LSB Industries, Inc. Reports Results for the 2014 Third Quarter
Provides Chemical Business Product Volume Guidance for 2014 Fourth Quarter
Financial Highlights of Third Quarter 2014 Compared to Third Quarter 2013
-
Net sales were
$171.0 million compared to$177.4 million . -
Operating loss was
$1.2 million compared to operating income of$23.1 million . -
Net loss and net loss applicable to common shareholders was
$3.8 million , or$0.17 per diluted share, compared to net income of$10.3 million or$0.43 per diluted share. -
EBITDA was
$8.1 million compared to$29.0 million . -
Third quarter 2013 results included
$8.7 million of pre-tax gains for precious metals recoveries and insurance claims.
“The turnaround at the Cherokee Facility was approximately 7 days longer than we had initially budgeted. However, we completed the work necessary to enable us to transition the facility to a two-year turnaround cycle, an initiative that we expect to ultimately translate into stronger operating profit and cash flow for our Chemical Business. The Cherokee Facility resumed ammonia production at the end of August and since then, has produced steadily at an average rate of approximately 500 tons per day. We expect to sustain this production level for the balance of the fourth quarter of 2014 and for 2015 as we do not have a scheduled turnaround at the Cherokee Facility until 2016.
“The maintenance at the Pryor Facility was the continuation of the
extensive work we have been doing to bolster the plant’s reliability.
With ammonia, urea and UAN production having run close to targeted
levels since early September, we can confidently say that
“At our El Dorado Facility, we performed certain maintenance on our
sulfuric acid plant that was originally scheduled for 2015. Our
expansion projects underway to install a new ammonia plant, and restore
and enhance nitric acid capacity, remain on budget and schedule. As we
have previously discussed, El Dorado purchases ammonia as its primary
feedstock, versus producing its own ammonia using natural gas, as is the
case with our
Mr. Golsen continued, “Climate Control results were essentially in-line
with the 2013 third quarter, but were up materially on a sequential
basis as our shipment volumes recovered from a drop in order activity
caused by the severe winter weather that impacted much of the U.S. in
late 2013 and early 2014. Third quarter segment bookings remained robust
and we entered the final quarter of the year with our highest backlog
since
“As we move toward year-end,” Mr. Golsen concluded, “We feel well positioned to deliver growth in both of our businesses in 2015 and 2016.”
Chemical Business Third Quarter 2014 Compared to Third Quarter 2013: |
||||||||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||||||||
2014 | 2013 | Change | ||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Net sales | $ | 94.8 | $ | 104.2 | $ | (9.4 | ) | |||||||||||||||||||||
Operating income (loss) | $ | (5.6 | ) | $ | 17.7 |
$ |
(23.3 |
) |
||||||||||||||||||||
Segment EBITDA | $ | 2.2 | $ | 23.5 | $ | (21.3 | ) | |||||||||||||||||||||
Comparison of 2014 to 2013 periods:
- Net sales decreased due to lower agricultural product volumes as the result of performing a planned major maintenance activity at our Cherokee Facility and a shift in product mix at our Pryor Facility from UAN to ammonia, partially offset by increased selling prices as a result of higher ammonia prices passed-through to customers pursuant to contractual agreements.
- Operating income and EBITDA declined largely as a result of precious metal and insurance recoveries recognized in the third quarter of 2013, and extended maintenance activity at the Cherokee Facility. Additionally, maintenance expense at our El Dorado Facility increased primarily due to an acceleration of our sulfuric acid plant turnaround originally scheduled for 2015. Operating income and EBITDA were also impacted by increased raw material costs for natural gas and ammonia, and lower UAN selling prices compared to the third quarter of 2013.
Three Months Ended September 30, | ||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
Sales by Market Sector |
Sales |
Sector |
Sales |
Sector |
% |
|||||||||||||||||||||||||
Agricultural | $ | 34.1 | 36 | % | $ | 46.7 | 45 | % | (27 | ) % | ||||||||||||||||||||
Industrial, mining and other | 60.7 | 64 | % | 57.5 | 55 | % | 6 | % | ||||||||||||||||||||||
$ | 94.8 | $ | 104.2 | |||||||||||||||||||||||||||
The following tables provide key operating metrics for the Agricultural Sector of our Chemical Business.
Three Months Ended September 30, | ||||||||||||||||||||||
Product (tons sold) |
2014 | 2013 | % Change | |||||||||||||||||||
Urea ammonium nitrate (UAN) | 44,949 | 104,448 | (57 | ) % | ||||||||||||||||||
Ammonium nitrate (AN) | 24,411 | 21,227 | 15 | % | ||||||||||||||||||
Anhydrous ammonia | 24,699 | 22,020 | 12 | % | ||||||||||||||||||
Other | 4,522 | 4,700 | (4 | ) % | ||||||||||||||||||
98,581 | 152,395 | (35 | ) % | |||||||||||||||||||
Average Selling Prices (price per ton) |
||||||||||||||||||||||
UAN | $ | 233 | $ | 242 | (4 | ) % | ||||||||||||||||
AN | $ | 360 | $ | 338 | 7 | % | ||||||||||||||||
Anhydrous ammonia | $ | 480 | $ | 455 | 6 | % | ||||||||||||||||
With respect to sales of Industrial, Mining and Other Chemical Products, the following table indicates the volumes sold of our major products.
Three Months Ended September 30, | ||||||||||||||||||
Product (tons sold) |
2014 | 2013 | % Change | |||||||||||||||
Nitric acid | 139,801 | 144,428 | (3 | ) % | ||||||||||||||
AN and AN solution | 35,433 | 48,312 | (27 | ) % | ||||||||||||||
Input Costs |
||||||||||||||||||
Average purchased ammonia cost/ton |
$ |
513 |
$ |
488 |
5 |
% |
||||||||||||
Average natural gas cost/MMbtu* |
$ |
4.16 |
$ |
3.63 |
15 |
% |
||||||||||||
*Gross cost excluding any hedging activity |
||||||||||||||||||
Climate Control Business Third Quarter 2014 Compared to Third Quarter 2013: |
|||||||||||||||||||||||||
Three Months Ended September 30, | |||||||||||||||||||||||||
2014 | 2013 | Change | |||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||
Net sales | $ | 73.5 | $ | 69.9 | $ | 3.6 | |||||||||||||||||||
Operating income | $ | 8.4 | $ | 8.5 | $ | (0.1 | ) | ||||||||||||||||||
Segment EBITDA | $ | 9.7 | $ | 9.3 | $ | 0.4 | |||||||||||||||||||
Comparison of 2014 to 2013 periods:
-
Net sales increased primarily due to higher sales of other HVAC
products. Hydronic fan coil sales increased from higher orders in the
current and prior quarter along with an increase in the average unit
price of products sold. Water source and geothermal heat pump product
sales decreased slightly as a result of a decline in residential
product sales primarily due to the previously disclosed loss of sales
to
Carrier Corporation , partially offset by an increase in commercial product sales. - Operating income decreased primarily as a result of higher operating expenses including variable selling expenses, partially offset by higher gross profit from increased net sales.
-
New orders for our climate control products were
$74.1 million in the third quarter of 2014 compared to$64.6 million for the third quarter of 2013,$83.1 million for the second quarter of 2014 and$63.2 million for the first quarter of 2014. The$220.4 million in new orders for the first nine months of 2014 reflect a recovery of our core markets. Additionally, new orders for the month ofOctober 2014 were approximately$24.3 million , and our backlog increased to approximately$75.5 million atOctober 31, 2014 from approximately$73.5 million atSeptember 30, 2014 and$68.1 million atJune 30, 2014 and$44.7 million atMarch 31, 2014 .
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Sales by Market Sector |
Sales |
Sector |
Sales |
Sector |
% |
|||||||||||||||||||||||||||
Commercial/Institutional | $ | 61.5 | 84 | % | $ | 56.9 | 81 | % | 8 | % | ||||||||||||||||||||||
Residential | 12.0 | 16 | % | 13.0 | 19 | % | (8 | ) % | ||||||||||||||||||||||||
$ | 73.5 | $ | 69.9 | 5 | % | |||||||||||||||||||||||||||
Sales by Product Category |
Sales |
Product |
Sales |
Product |
% |
|||||||||||||||||||||||||||
Heat pumps | $ | 46.5 | 63 | % | $ | 46.6 | 67 | % | 0 | % | ||||||||||||||||||||||
Fan coils | 16.5 | 23 | % | 16.2 | 23 | % | 2 | % | ||||||||||||||||||||||||
Other HVAC | 10.5 | 14 | % | 7.1 | 10 | % | 48 | % | ||||||||||||||||||||||||
$ | 73.5 | $ | 69.9 | 5 | % | |||||||||||||||||||||||||||
Financial Position and Capital Expenditures
As of
Total long-term debt was
Capital expenditures were
Industry Perspective / Outlook
“With respect to our mining products, in
“Regarding our other industrial products which remain a significant part of our Chemical Business, we are encouraged that growth is forecast for the next few years for the industries we serve, particularly given the strong customer relationships we have in these end markets.
“In our Climate Control Business, leading indicators point to solid growth in commercial and institutional construction over the next three years. Notably, the September Architectural Billings Index was positive for the fifth consecutive month, reaching 2007 levels. After experiencing strong year-over-year order growth in the second and third quarters, and into October, we are seeing continued improvement in most of the major vertical markets that we serve, especially lodging, multi-family housing and education. In the near-term, we expect our fourth quarter 2014 Climate Control Business sales to exceed those of last year’s fourth quarter, which we see continuing into 2015.”
Mr. Golsen concluded, “In summary, we see favorable dynamics emerging for both our Chemical and Climate Control end markets. Our focus remains on solid execution across all of our facilities and investing to enhance the economics of our operations in order to drive sales and profit growth and increased value for shareholders in years to come.”
The Company’s outlook for sales volume for the fourth quarter of 2014 in its Chemical Business is as follows:
Products |
Sales (tons) |
||||||
Agriculture: | |||||||
UAN | 95,000 – 115,000 | ||||||
AN | 25,000 – 30,000 | ||||||
Anhydrous ammonia | 25,000 – 30,000 | ||||||
Industrial, Mining and Other: | |||||||
Nitric acid | 145,000 – 150,000 | ||||||
AN and AN solution | 30,000 – 35,000 | ||||||
Anhydrous ammonia | 6,000 – 8,000 | ||||||
Note: Agricultural anhydrous ammonia sales exclude approximately 5,000 to 10,000 tons of intercompany sales.
Conference Call
LSB’s management will host a conference call covering the third quarter
results on
To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes before the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website. We suggest listeners use Microsoft Explorer as their web browser.
LSB is a manufacturing and marketing company. LSB’s principal business activities consist of the manufacture and sale of chemical products for the agricultural, mining and industrial markets; and, the manufacture and sale of commercial and residential climate control products, such as water source and geothermal heat pumps, hydronic fan coils, modular geothermal and other chillers and large custom air handlers.
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Act of 1995. These
forward-looking statements generally are identifiable by use of the
words “believe,” “expects,” “intends,” “plans to,” “estimates,”
“projects” or similar expressions, including but not limited to, all
statements about or in reference to the Architectural Building Index,
any references to future natural gas and ammonia costs, and the outlook
for the chemical or climate control business such forward-looking
statements include, but are not limited to the transition of the
facility to a two-year turnaround cycle, an initiative that we expect to
ultimately translate into stronger operating profit and cash flow;
sustain the Cherokee Facility’s production level for the balance of the
fourth quarter of 2014 and for 2015; full year 2014 ammonia production
of approximately 165,000-175,000 tons at
Investors are cautioned that such forward-looking statements are not
guarantees of future performance and involve risk and uncertainties, and
that actual results may differ materially from the forward-looking
statements as a result of various factors, including, but not limited
to, general economic conditions; weather conditions; lack of growth in
the commercial and residential construction industry; acceptance by the
market of our geothermal heat pump products, acceptance of our
technology; increase competitive pressures, domestically and foreign;
price increases for raw materials; loss of significant customer; changes
to federal legislation or adverse regulations; available working
capital; ability to install necessary equipment and renovations at the
El Dorado Facility and the Pryor Facility in a timely manner; receipt in
a timely manner of production equipment; problems with production
equipment; and other factors set forth under “Risk Factors” and “A
Special Note Regarding Forward-Looking Statements” in the Form 10-K for
year ended
See Accompanying Tables | |||||||||||||||||||||||||||||||||||
LSB Industries, Inc. | |||||||||||||||||||||||||||||||||||
Unaudited Financial Highlights | |||||||||||||||||||||||||||||||||||
Three Months and Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
Three Months | Nine Months | ||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||||||||||||||
Net sales | $ | 171,046 | $ | 177,350 | $ | 551,233 | $ | 530,252 | |||||||||||||||||||||||||||
Cost of sales | 146,660 | 128,441 | 429,256 | 417,262 | |||||||||||||||||||||||||||||||
Gross profit |
24,386 |
48,909 | 121,977 | 112,990 | |||||||||||||||||||||||||||||||
Selling, general and administrative expense | 25,208 | 25,069 | 77,364 | 74,685 | |||||||||||||||||||||||||||||||
Provisions for (recoveries of) losses on accounts | |||||||||||||||||||||||||||||||||||
receivable | 70 | (84 | ) | (86 | ) | 182 | |||||||||||||||||||||||||||||
Property insurance recoveries in excess of losses | |||||||||||||||||||||||||||||||||||
incurred | - | - | (5,147 | ) | - | ||||||||||||||||||||||||||||||
Other expense, net | 305 | 781 | 1,418 | 2,992 | |||||||||||||||||||||||||||||||
Operating income (loss) | (1,197 | ) | 23,143 | 48,428 | 35,131 | ||||||||||||||||||||||||||||||
Interest expense, net | 5,079 | 5,395 | 17,458 | 6,662 | |||||||||||||||||||||||||||||||
Loss on extinguishment of debt | - | 1,296 | - | 1,296 | |||||||||||||||||||||||||||||||
Non-operating other income, net | (89 | ) | (34 | ) | (242 | ) | (10 | ) | |||||||||||||||||||||||||||
Income (loss) from continuing operations before | |||||||||||||||||||||||||||||||||||
provisions (benefit) for income taxes and equity in | |||||||||||||||||||||||||||||||||||
earnings of affiliate | (6,187 | ) | 16,486 | 31,212 | 27,183 | ||||||||||||||||||||||||||||||
Provisions (benefit) for income taxes |
(2,415 |
) |
6,345 |
12,286 |
9,967 |
||||||||||||||||||||||||||||||
Equity in earnings of affiliate | - | (109 | ) | (79 | ) | (452 | ) | ||||||||||||||||||||||||||||
Income (loss) from continuing operations | (3,772 | ) | 10,250 | 19,005 | 17,668 | ||||||||||||||||||||||||||||||
Net loss (income) from discontinued operations | 5 | (10 | ) | 28 | 49 | ||||||||||||||||||||||||||||||
Net income (loss) | (3,777 | ) | 10,260 | 18,977 | 17,619 | ||||||||||||||||||||||||||||||
Dividends on preferred stocks | - | - | 300 | 300 | |||||||||||||||||||||||||||||||
Net income (loss) applicable to common stock | $ | (3,777 | ) | $ | 10,260 | $ | 18,677 | $ | 17,319 | ||||||||||||||||||||||||||
Weighted-average common shares: | |||||||||||||||||||||||||||||||||||
Basic | 22,596 | 22,478 | 22,558 | 22,447 | |||||||||||||||||||||||||||||||
Diluted | 22,596 | 23,597 | 23,662 | 23,587 | |||||||||||||||||||||||||||||||
Income (loss) per common share: | |||||||||||||||||||||||||||||||||||
Basic: | |||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | (0.17 | ) | $ | 0.46 | $ | 0.83 | $ | 0.78 | ||||||||||||||||||||||||||
Net loss from discontinued operations | - | - | - | (0.01 | ) | ||||||||||||||||||||||||||||||
Net income (loss) | $ | (0.17 | ) | $ | 0.46 | $ | 0.83 | $ | 0.77 | ||||||||||||||||||||||||||
Diluted: | |||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | (0.17 | ) | $ | 0.43 | $ | 0.80 | $ | 0.76 | ||||||||||||||||||||||||||
Net loss from discontinued operations | - | - | - | (0.01 | ) | ||||||||||||||||||||||||||||||
Net income (loss) | $ | (0.17 | ) | $ | 0.43 | $ | 0.80 | $ | 0.75 | ||||||||||||||||||||||||||
LSB Industries, Inc. | ||||||||||||||||||||||||||||||||||||
Unaudited Financial Highlights | ||||||||||||||||||||||||||||||||||||
Three Months and Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||
Three Months | Nine Months | |||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||
Chemical (1) | $ | 94,767 | $ | 104,199 | $ | 345,744 | $ | 303,017 | ||||||||||||||||||||||||||||
Climate Control | 73,485 | 69,863 | 196,585 | 217,490 | ||||||||||||||||||||||||||||||||
Other | 2,794 | 3,288 | 8,904 | 9,745 | ||||||||||||||||||||||||||||||||
$ | 171,046 | $ | 177,350 | $ | 551,233 | $ | 530,252 | |||||||||||||||||||||||||||||
Gross profit (loss): (2) | ||||||||||||||||||||||||||||||||||||
Chemical (1)(3) | $ | (521 | ) | $ | 24,610 | $ | 57,161 | $ | 39,116 | |||||||||||||||||||||||||||
Climate Control | 23,862 | 23,168 | 61,628 | 70,553 | ||||||||||||||||||||||||||||||||
Other | 1,045 | 1,131 | 3,188 | 3,321 | ||||||||||||||||||||||||||||||||
$ | 24,386 | $ | 48,909 | $ | 121,977 | $ | 112,990 | |||||||||||||||||||||||||||||
Operating income (loss): (4) | ||||||||||||||||||||||||||||||||||||
Chemical (1) (3) | $ | (5,587 | ) | $ | 17,680 | $ | 46,815 | $ | 20,259 | |||||||||||||||||||||||||||
Climate Control | 8,452 | 8,547 | 17,396 | 24,387 | ||||||||||||||||||||||||||||||||
Other | 397 | 444 | 1,298 | 1,198 | ||||||||||||||||||||||||||||||||
General corporate expense (5) | (4,459 | ) | (3,528 | ) | (17,081 | ) | (10,713 | ) | ||||||||||||||||||||||||||||
(1,197 | ) | 23,143 | 48,428 | 35,131 | ||||||||||||||||||||||||||||||||
Interest expense, net (6) | 5,079 | 5,395 | 17,458 | 6,662 | ||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | - | 1,296 | - | 1,296 | ||||||||||||||||||||||||||||||||
Non-operating other income, net | ||||||||||||||||||||||||||||||||||||
Chemical | (73 | ) | (1 | ) | (213 | ) | (1 | ) | ||||||||||||||||||||||||||||
Corporate and other business operations | (16 | ) | (33 | ) | (29 | ) | (9 | ) | ||||||||||||||||||||||||||||
Provisions (benefit) for income taxes | (2,415 | ) | 6,345 | 12,286 | 9,967 | |||||||||||||||||||||||||||||||
Equity in earnings of affiliate - | ||||||||||||||||||||||||||||||||||||
Climate Control | - | (109 | ) | (79 | ) | (452 | ) | |||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | (3,772 | ) | $ | 10,250 | $ | 19,005 | $ | 17,668 | |||||||||||||||||||||||||||
(1) | During the first quarter of 2014, our Chemical Business experienced downtime at the Pryor Facility resulting in lost production and adverse effect on operating results. During the third quarter of 2014, a planned major maintenance activity (“Turnaround”) was performed at the Cherokee Facility, which negatively impacted production, sales and operating results. During the first nine months of 2013, our Chemical Business experienced downtime at the Cherokee, El Dorado and Pryor Facilities resulting in lost production and an adverse effect on operating results. | |
(2) | Gross profit (loss) by business segment represents net sales less cost of sales. Gross profit classified as “Other” relates to the sales of industrial machinery and related components. | |
LSB Industries, Inc. |
||
Unaudited Financial Highlights |
||
Three Months and Nine Months Ended September 30, 2014 and 2013 |
||
(3) | For the three and nine months ended September 30, 2013, we recognized business interruption insurance recoveries of $4.2 million and $18.4 million, respectively, all of which was recognized as a reduction to cost of sales. During the three and nine months ended September 30, 2013, our Chemical Business recognized a recovery of precious metals of $4.5 million. For the nine months ended September 30, 2014, we recognized business interruption and property insurance recoveries totaling $28.0 million, of which $22.9 million was recognized as a reduction to cost of sales (none for the three months ended September 30, 2014). | |
(4) | Our chief operating decision makers use operating income (loss) by business segment for purposes of making decisions that include resource allocations and performance evaluations. Operating income (loss) by business segment represents gross profit (loss) by business segment less selling, general and administrative expense (“SG&A”) incurred by each business segment plus other income and other expense earned/incurred by each business segment before general corporate expenses. | |
(5) | General corporate expenses consist of SG&A, other income and other expense that are not allocated to one of our business segments. General corporate expenses consist of the following: | |
Three Months |
Nine Months |
||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||
Selling, general and administrative | |||||||||||||||||||||||||||||||||
Personnel costs | $ | (2,134 | ) | $ | (1,899 | ) | $ | (6,478 | ) | $ | (6,194 | ) | |||||||||||||||||||||
Fees and expenses relating to certain activist |
|||||||||||||||||||||||||||||||||
shareholders’ proposals (A) |
- | - | (4,163 | ) | - | ||||||||||||||||||||||||||||
Professional fees | (1,185 | ) | (1,222 | ) | (3,333 | ) | (3,431 | ) | |||||||||||||||||||||||||
All other | (1,145 | ) | (404 | ) | (3,162 | ) | (1,634 | ) | |||||||||||||||||||||||||
(4,464 | ) | (3,525 | ) | (17,136 | ) | (11,259 | ) | ||||||||||||||||||||||||||
Other income | 19 | 3 | 69 | 587 | |||||||||||||||||||||||||||||
Other expense | (14 | ) | (6 | ) | (14 | ) | (41 | ) | |||||||||||||||||||||||||
Total general corporate expense | $ | (4,459 | ) | $ | (3,528 | ) | $ | (17,081 | ) | $ | (10,713 | ) | |||||||||||||||||||||
(A) | During the first quarter of 2014, we incurred fees and expenses in evaluating and analyzing proposals received from certain activist shareholders and dealing, negotiating and settling with those shareholders in order to avoid a proxy contest. | |||||
(6) | During the three and nine months ended September 30, 2014, interest expense is net of capitalized interest of $3.9 million and $9.2 million, respectively. During the three and nine months ended September 30, 2013, interest expense is net of capitalized interest of $1.2 million and $2.1 million, respectively. | |
LSB Industries, Inc. | ||||||||||||||||||
Consolidated Balance Sheets | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
September 30, |
December 31, |
|||||||||||||||||
(in thousands) | ||||||||||||||||||
Assets | ||||||||||||||||||
Current assets: | ||||||||||||||||||
Cash and cash equivalents | $ | 169,824 | $ | 143,750 | ||||||||||||||
Short-term investments | 14,500 | - | ||||||||||||||||
Accounts receivable, net | 88,249 | 80,570 | ||||||||||||||||
Inventories: |
||||||||||||||||||
Finished goods | 27,120 | 29,163 | ||||||||||||||||
Work in progress | 2,724 | 2,838 | ||||||||||||||||
Raw materials | 27,819 | 23,871 | ||||||||||||||||
Total inventories |
57,663 |
55,872 | ||||||||||||||||
Supplies, prepaid items and other: | ||||||||||||||||||
Prepaid insurance | 3,454 | 15,073 | ||||||||||||||||
Precious metals | 12,350 | 14,927 | ||||||||||||||||
Supplies | 15,117 | 13,523 | ||||||||||||||||
Prepaid income taxes | 5,835 | 12,644 | ||||||||||||||||
Other | 4,237 | 3,867 | ||||||||||||||||
Total supplies, prepaid items and other | 40,993 | 60,034 | ||||||||||||||||
Deferred income taxes | 8,198 | 13,613 | ||||||||||||||||
Total current assets | 379,427 | 353,839 | ||||||||||||||||
Property, plant and equipment, net | 561,270 | 416,801 | ||||||||||||||||
Other assets: | ||||||||||||||||||
Noncurrent restricted cash and cash | ||||||||||||||||||
equivalents | 76,804 | 80,974 | ||||||||||||||||
Noncurrent restricted investments | 50,000 | 209,990 | ||||||||||||||||
Debt issuance costs, net | 6,917 | 8,027 | ||||||||||||||||
Other, net | 19,226 | 13,466 | ||||||||||||||||
Total other assets | 152,947 | 312,457 | ||||||||||||||||
$ | 1,093,644 | $ | 1,083,097 | |||||||||||||||
LSB Industries, Inc. | |||||||||||||||
Consolidated Balance Sheets (continued) | |||||||||||||||
(unaudited) | |||||||||||||||
September 30,
2014 |
December 31,
2013 |
||||||||||||||
(in thousands) | |||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | $ | 75,567 | $ | 61,775 | |||||||||||
Short-term financing | 1,513 | 13,749 | |||||||||||||
Accrued and other liabilities | 34,306 | 49,107 | |||||||||||||
Current portion of long-term debt | 10,597 | 9,262 | |||||||||||||
Total current liabilities |
121,983 |
133,893 | |||||||||||||
Long-term debt | 448,773 | 453,705 | |||||||||||||
Noncurrent accrued and other liabilities | 17,636 | 17,086 | |||||||||||||
Deferred income taxes | 72,825 | 66,698 | |||||||||||||
Commitments and contingencies (Note 9) | |||||||||||||||
Stockholders’ equity: | |||||||||||||||
Series B 12% cumulative, convertible preferred stock, $100 par | |||||||||||||||
value; 20,000 shares issued and outstanding | 2,000 | 2,000 | |||||||||||||
Series D 6% cumulative, convertible Class C preferred stock, | |||||||||||||||
no par value; 1,000,000 shares issued and outstanding | 1,000 | 1,000 | |||||||||||||
Common stock, $0.10 par value; 75,000,000 shares authorized, | |||||||||||||||
26,920,053 shares issued (26,846,470 at December 31, 2013) | 2,692 | 2,685 | |||||||||||||
Capital in excess of par value | 169,578 | 167,550 | |||||||||||||
Retained earnings | 285,531 | 266,854 | |||||||||||||
460,801 | 440,089 | ||||||||||||||
Less treasury stock at cost: | |||||||||||||||
Common stock, 4,320,462 shares | 28,374 | 28,374 | |||||||||||||
Total stockholders’ equity | 432,427 | 411,715 | |||||||||||||
$ | 1,093,644 | $ | 1,083,097 | ||||||||||||
Non-GAAP Reconciliation
(unaudited)
This news release includes the measure “EBITDA,” which is deemed a
“non-GAAP financial measure” under the rules of the
EBITDA Reconciliations
EBITDA is defined as net income plus interest expense, depreciation, depletion and amortization of property plant and equipment, amortization of other assets, less interest included in amortization, plus provision for income taxes plus loss from discontinued operations. We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. The following table provides a reconciliation of net income to EBITDA for the periods indicated.
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | (3.8) | $ | 10.3 | $ | 19.0 | $ | 17.6 | ||||||||||||||||||||||||||||
Plus: | ||||||||||||||||||||||||||||||||||||
Interest expense | 5.1 | 5.4 | 17.4 | 6.7 | ||||||||||||||||||||||||||||||||
Depreciation and amortization | 9.2 | 7.0 | 26.7 | 20.1 | ||||||||||||||||||||||||||||||||
Provisions (benefit) for income taxes | (2.4) | 6.3 | 12.3 | 10.0 | ||||||||||||||||||||||||||||||||
EBITDA | $ | 8.1 | $ | 29.0 | $ | 75.4 | $ | 54.4 | ||||||||||||||||||||||||||||
Climate Control Business | ||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 8.5 | $ | 8.5 | $ | 17.4 | $ | 24.4 | ||||||||||||||||||||||||||||
Plus: | ||||||||||||||||||||||||||||||||||||
Equity in earnings | - | 0.1 | 0.1 | 0.5 | ||||||||||||||||||||||||||||||||
Depreciation and amortization | 1.2 | 0.7 | 3.5 | 2.0 | ||||||||||||||||||||||||||||||||
EBITDA | $ | 9.7 | $ | 9.3 | $ | 21.0 | $ | 26.9 | ||||||||||||||||||||||||||||
Chemical Business | ||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | (5.6) | $ | 17.7 | $ | 46.8 | $ | 20.3 | ||||||||||||||||||||||||||||
Plus: | ||||||||||||||||||||||||||||||||||||
Non-operating income | 0.1 | - | 0.2 | - | ||||||||||||||||||||||||||||||||
Depreciation and amortization | 7.7 | 5.8 | 22.6 | 16.6 | ||||||||||||||||||||||||||||||||
EBITDA | $ | 2.2 | $ | 23.5 | $ | 69.6 | $ | 36.9 | ||||||||||||||||||||||||||||
Source:
LSB Industries, Inc.
Tony M. Shelby, 405-235-4546 x11297
Chief
Financial Officer
or
Mark Behrman, 405-235-4546 x11214
Senior
Vice President
or
Investor Relations:
The Equity
Group Inc.
Fred Buonocore, CFA, 212-836-9607
Linda Latman,
212-836-9609