LSB Industries, Inc. Reports Operating Results for the 2024 First Quarter
First Quarter 2024 Results and Recent Highlights
- Net sales of
$138 million compared to$181 million in the first quarter of 2023 - Net income of
$6 million compared to net income$16 million in the first quarter of 2023 - Diluted EPS of
$0.08 compared to$0.21 for the first quarter of 2023 - Adjusted EBITDA(1) of
$33 million compared to$51 million in the first quarter of 2023 - Cash Flow from Operations of
$24 million with Capital Expenditures of$18 million - Repurchased approximately 0.7 million shares of common stock during the first quarter of 2024, and approximately 1.5 million shares year-to-date
- Repurchased
$33 million in principal amount of Senior Secured Notes during the first quarter of 2024, and$75 million in principal amount year-to-date - Total cash and short-term investments of approximately
$265 million as ofMarch 31, 2024
____________________________ | ||
(1) |
This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section. |
“Our first quarter results were consistent with our expectations for a significant improvement relative to our fourth quarter of 2023," stated
"We generated solid cash flow in the first quarter, contributing to our ability to return value to shareholders through stock repurchases, while further de-risking our balance sheet by repurchasing bonds at a discount to market. We continue to make investments in the reliability and safety of our facilities that we expect to lead to greater production volumes. During the second half of this year we will be deploying capital to conduct Turnarounds at our
"We are increasingly excited about our clean ammonia initiatives as we continue to make progress in bringing our two projects to fruition. Indications from the
Market Outlook
- The outlook for nitrogen fertilizers is favorable:
- Current prices for ammonia and other nitrogen products should prove attractive to retailers and farmers
- Attractive
- Ammonia demand has been strong and pricing has been stable driven by:
- Robust agricultural demand in the fourth quarter of 2023 and first quarter of 2024
- Constrained ammonia imports into
- Delayed startup of new production capacity
- UAN demand and pricing are expected to remain strong through much of Q2'24 reflecting:
- Tight inventories throughout much of the
- Lower import levels due to unplanned production issues
- Industrial and mining business is robust reflecting:
- Steady demand for industrial products supported by resilient
- Demand for AN for mining applications is steady due to attractive market fundamentals for quarrying/aggregate production and
Low-Carbon Ammonia Projects Summary
- Houston Ship Channel Blue Ammonia project with INPEX, Air Liquide and Vopak Exolum Houston
- Feasibility study completed during Q1'23 on a 1.1 million metric ton per year blue ammonia plant utilizing blue hydrogen provided by Air Liquide/INPEX (JV)
- Selected KBR to provide the technology licensing and proprietary engineering design for the ammonia loop portion of the plant
- Selected Samsung Engineering to perform a Pre-FEED (Front End Engineering Design) to refine the cost estimate for the ammonia loop. Pre-FEED is underway with expected completion in Q3'24
- FEED study expected to begin in Q4'24 with expected completion during Q3'25 and final investment decision in Q4'25
El Dorado Carbon Capture and Sequestration (CCS) Project with Lapis Energy
- Awaiting approval of Class VI permit to construct application by the
- Lapis Energy, our partner, will begin construction of the CCS equipment upon approval of Class VI permit to construct
- Lapis has ordered long lead time items
- Focused on beginning operations in Q1'26
- Expect Lapis, the owner of the CCS equipment, to receive the 45Q federal tax credits for sequestered CO2 and pay LSB a fee for each ton of CO2 captured and permanently sequestered
- MOU with Amogy to Develop Ammonia as a Marine Fuel
- Collaborating on the evaluation and development of pilot program that would combine LSB's low-carbon ammonia and Amogy's ammonia-to-power engine solution
- Amogy to test tugboat with engine retrofitted for ammonia as a fuel during Q3'24
First Quarter Results Overview
|
|
Three Months Ended |
|
|||||||||
|
|
|
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|||
Product Sales ($ in Thousands) |
|
|
|
|
|
|
|
|
|
|||
AN & Nitric Acid |
|
$ |
48,435 |
|
|
$ |
58,272 |
|
|
|
(17 |
)% |
Urea ammonium nitrate (UAN) |
|
|
41,192 |
|
|
|
46,590 |
|
|
|
(12 |
)% |
Ammonia |
|
|
39,530 |
|
|
|
63,415 |
|
|
|
(38 |
)% |
Other |
|
|
9,047 |
|
|
|
12,687 |
|
|
|
(29 |
)% |
Total net sales |
|
$ |
138,204 |
|
|
$ |
180,964 |
|
|
|
|
Comparison of 2024 to 2023 quarterly periods:
- Net sales and operating income declined during the quarter driven by lower pricing for all of our products. The headwind of lower pricing was offset by higher sales volumes of all of our products. Operating profit also benefited from lower natural gas prices.
The following tables provide key sales metrics for our products:
|
|
Three Months Ended |
|
|||||||||
|
|
|
|
|||||||||
Key Product Volumes (short tons sold) |
|
2024 |
|
|
2023 |
|
|
% Change |
|
|||
AN & Nitric Acid |
|
|
128,801 |
|
|
|
122,745 |
|
|
|
5 |
% |
Urea ammonium nitrate (UAN) |
|
|
134,933 |
|
|
|
113,026 |
|
|
|
19 |
% |
Ammonia |
|
|
94,831 |
|
|
|
88,997 |
|
|
|
7 |
% |
|
|
|
358,565 |
|
|
|
324,768 |
|
|
|
10 |
% |
Average Selling Prices (price per short ton) (A) |
|
|
|
|
|
|
|
|
|
|||
AN & Nitric Acid |
|
$ |
319 |
|
|
$ |
417 |
|
|
|
(23 |
)% |
Urea ammonium nitrate (UAN) |
|
$ |
265 |
|
|
$ |
379 |
|
|
|
(30 |
)% |
Ammonia |
|
$ |
403 |
|
|
$ |
703 |
|
|
|
(43 |
)% |
(A) Average selling prices represent “net back” prices which are calculated as sales less freight expenses divided by product sales volume in tons.
|
|
Three Months Ended |
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|||
Average Benchmark Prices (price per ton) |
|
|
|
|
|
|
|
|
|
|||
Tampa Ammonia (MT) Benchmark |
|
$ |
466 |
|
|
$ |
728 |
|
|
|
(36 |
)% |
NOLA UAN |
|
$ |
251 |
|
|
$ |
318 |
|
|
|
(21 |
)% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Input Costs |
|
|
|
|
|
|
|
|
|
|||
Average natural gas cost/MMBtu in cost of materials and other |
|
$ |
2.82 |
|
|
$ |
6.39 |
|
|
|
(56 |
)% |
Average natural gas cost/MMBtu used in production |
|
$ |
2.33 |
|
|
$ |
5.66 |
|
|
|
(59 |
)% |
Conference Call
LSB’s management will host a conference call covering the first quarter results on
To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes prior to the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website.
Forward-Looking Statements
Statements in this release that are not historical are forward-looking statements within the meaning of the
Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for our management to predict all risks and uncertainties, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Unless otherwise required by applicable laws, we undertake no obligation to update or revise any forward-looking statements, whether because of new information or future developments.
See Accompanying Tables
|
||||||||
Consolidated Statements of Operations |
||||||||
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2024 |
|
|
2023 |
|
||
|
|
(In Thousands, Except Per Share Amounts) |
|
|||||
Net sales |
|
$ |
138,204 |
|
|
$ |
180,964 |
|
Cost of sales |
|
|
115,926 |
|
|
|
139,359 |
|
Gross profit |
|
|
22,278 |
|
|
|
41,605 |
|
|
|
|
|
|
|
|
||
Selling, general and administrative expense |
|
|
10,294 |
|
|
|
9,867 |
|
Other expense, net |
|
|
724 |
|
|
|
1,203 |
|
Operating income |
|
|
11,260 |
|
|
|
30,535 |
|
|
|
|
|
|
|
|
||
Interest expense, net |
|
|
9,729 |
|
|
|
12,212 |
|
Gain on extinguishment of debt |
|
|
(1,134 |
) |
|
|
— |
|
Non-operating other income, net |
|
|
(3,561 |
) |
|
|
(3,476 |
) |
Income before provision for income taxes |
|
|
6,226 |
|
|
|
21,799 |
|
Provision for income taxes |
|
|
603 |
|
|
|
5,898 |
|
Net income |
|
|
5,623 |
|
|
|
15,901 |
|
|
|
|
|
|
|
|
||
Income per common share: |
|
|
|
|
|
|
||
Basic: |
|
|
|
|
|
|
||
Net income |
|
$ |
0.08 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
||
Diluted: |
|
|
|
|
|
|
||
Net income |
|
$ |
0.08 |
|
|
$ |
0.21 |
|
|
||||||||
Consolidated Balance Sheets |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
2024 |
|
|
2023 |
|
||
|
|
(In Thousands) |
|
|||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
125,991 |
|
|
$ |
98,500 |
|
Restricted cash |
|
|
2,532 |
|
|
|
2,532 |
|
Short-term investments |
|
|
139,238 |
|
|
|
207,434 |
|
Accounts receivable |
|
|
54,108 |
|
|
|
40,749 |
|
Allowance for doubtful accounts |
|
|
(366 |
) |
|
|
(364 |
) |
Accounts receivable, net |
|
|
53,742 |
|
|
|
40,385 |
|
Inventories: |
|
|
|
|
|
|
||
Finished goods |
|
|
19,643 |
|
|
|
26,329 |
|
Raw materials |
|
|
2,320 |
|
|
|
1,799 |
|
Total inventories |
|
|
21,963 |
|
|
|
28,128 |
|
Supplies, prepaid items and other: |
|
|
|
|
|
|
||
Prepaid insurance |
|
|
10,768 |
|
|
|
14,846 |
|
Precious metals |
|
|
11,560 |
|
|
|
12,094 |
|
Supplies |
|
|
30,682 |
|
|
|
30,486 |
|
Other |
|
|
2,767 |
|
|
|
2,337 |
|
Total supplies, prepaid items and other |
|
|
55,777 |
|
|
|
59,763 |
|
Total current assets |
|
|
399,243 |
|
|
|
436,742 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
832,192 |
|
|
|
835,298 |
|
|
|
|
|
|
|
|
||
Other assets: |
|
|
|
|
|
|
||
Operating lease assets |
|
|
27,235 |
|
|
|
24,852 |
|
Intangible and other assets, net |
|
|
1,449 |
|
|
|
1,292 |
|
|
|
|
28,684 |
|
|
|
26,144 |
|
|
|
|
|
|
|
|
||
|
|
$ |
1,260,119 |
|
|
$ |
1,298,184 |
|
|
||||||||
Consolidated Balance Sheets (continued) |
||||||||
|
|
|
|
|
|
|
||
|
|
2024 |
|
|
2023 |
|
||
|
|
(In Thousands) |
|
|||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
56,064 |
|
|
$ |
68,323 |
|
Short-term financing |
|
|
9,018 |
|
|
|
13,398 |
|
Accrued and other liabilities |
|
|
38,820 |
|
|
|
30,961 |
|
Current portion of long-term debt |
|
|
5,742 |
|
|
|
5,847 |
|
Total current liabilities |
|
|
109,644 |
|
|
|
118,529 |
|
|
|
|
|
|
|
|
||
Long-term debt, net |
|
|
543,835 |
|
|
|
575,874 |
|
|
|
|
|
|
|
|
||
Noncurrent operating lease liabilities |
|
|
18,260 |
|
|
|
16,074 |
|
|
|
|
|
|
|
|
||
Other noncurrent accrued and other liabilities |
|
|
523 |
|
|
|
523 |
|
|
|
|
|
|
|
|
||
Deferred income taxes |
|
|
69,672 |
|
|
|
68,853 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Common stock, |
|
|
9,117 |
|
|
|
9,117 |
|
Capital in excess of par value |
|
|
501,097 |
|
|
|
501,026 |
|
Retained earnings |
|
|
232,638 |
|
|
|
227,015 |
|
|
|
|
742,852 |
|
|
|
737,158 |
|
Less treasury stock, at cost: |
|
|
|
|
|
|
||
Common stock, 18.9 million shares (18.1 million shares at |
|
|
224,667 |
|
|
|
218,827 |
|
Total stockholders' equity |
|
|
518,185 |
|
|
|
518,331 |
|
|
|
$ |
1,260,119 |
|
|
$ |
1,298,184 |
|
Non-GAAP Reconciliations
This news release includes certain “non-GAAP financial measures” under the rules of the
EBITDA and Adjusted EBITDA Reconciliation
EBITDA is defined as net income (loss) plus interest expense and interest income, net, less gain on extinguishment of debt, plus depreciation and amortization (D&A) (which includes D&A of property, plant and equipment and amortization of intangible and other assets), plus provision (benefit) for income taxes. Adjusted EBITDA is reported to show the impact of non-cash stock-based compensation, one time/non-cash or non-operating items-such as, one-time income or fees, loss (gain) on sale of a business and/or other property and equipment, certain fair market value (FMV) adjustments, and consulting costs associated with reliability and purchasing initiatives (Initiatives). We historically have performed turnaround activities on an annual basis; however, we have moved towards extending turnarounds to a two or three-year cycle. Rather than being capitalized and amortized over the period of benefit, our accounting policy is to recognize the costs as incurred. Given these turnarounds are essentially investments that provide benefits over multiple years, they are not reflective of our operating performance in a given year.
We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. In addition, we believe that certain investors consider adjusted EBITDA as more meaningful to further assess our performance. We believe that the inclusion of supplementary adjustments to EBITDA is appropriate to provide additional information to investors about certain items.
EBITDA and adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of EBITDA and adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to EBITDA and adjusted EBITDA for the periods indicated.
Non-GAAP Reconciliations (continued) |
||||||||
LSB Consolidated ($ In Thousands) |
|
Three Months Ended |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Net income |
|
$ |
5,623 |
|
|
$ |
15,901 |
|
Plus: |
|
|
|
|
|
|
||
Interest expense and interest income, net |
|
|
6,135 |
|
|
|
8,731 |
|
Net (gain) on extinguishment of debt |
|
|
(1,134 |
) |
|
|
— |
|
Depreciation and amortization |
|
|
17,148 |
|
|
|
17,604 |
|
Provision for income taxes |
|
|
603 |
|
|
|
5,898 |
|
EBITDA |
|
$ |
28,375 |
|
|
$ |
48,134 |
|
|
|
|
|
|
|
|
||
Stock-based compensation |
|
|
1,393 |
|
|
|
719 |
|
Legal fees (Leidos) |
|
|
377 |
|
|
|
273 |
|
Loss on disposal and impairment of assets |
|
|
1,454 |
|
|
|
1,890 |
|
Turnaround costs |
|
|
915 |
|
|
|
(6 |
) |
Growth Initiatives |
|
|
81 |
|
|
|
|
|
Adjusted EBITDA |
|
$ |
32,595 |
|
|
$ |
51,010 |
|
Ammonia, AN, Nitric Acid, UAN Sales Price Reconciliation
The following table provides a reconciliation of total identified net sales as reported under GAAP in our consolidated financial statements reconciled to netback sales which is calculated as net sales less freight and other non-netback costs. We believe this provides a relevant industry comparison among our peer group.
|
|
Three Months Ended |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
|
|
(In Thousands) |
|
|||||
Ammonia, AN, Nitric Acid, UAN net sales |
|
$ |
129,157 |
|
|
$ |
168,277 |
|
|
|
|
|
|
|
|
||
Less freight and other |
|
|
14,192 |
|
|
|
11,754 |
|
|
|
|
|
|
|
|
||
Ammonia, AN, Nitric Acid, UAN netback sales |
|
$ |
114,965 |
|
|
$ |
156,523 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240429344622/en/
Company Contact:
(405) 510-3524
(405) 510-3550
fbuonocore@lsbindustries.com
Source: