LSB Industries, Inc. Reports Operating Results for the 2023 Fourth Quarter and Provides Product Sales Volume Outlook for 2024
Fourth Quarter 2023 Results and Recent Highlights
- Net sales of
$133 million compared to$234 million in the fourth quarter of 2022 - Net loss of
$5 million compared to net income$66 million in the fourth quarter of 2022 - Diluted EPS of (
$0.07 ) compared to$0.83 for the fourth quarter of 2022 - Adjusted EBITDA(1) of
$25 million compared to$105 million in the fourth quarter of 2022 - Cash Flow from Operations of
$17 million with Capital Expenditures of$26 million - Repurchased 1.2 million shares of common stock for approximately
$10 million - Advancing new large-scale, low-carbon ammonia project on the Houston Ship Channel
Full Year 2023 Results and Highlights
- Net sales of
$594 million compared to$902 million in the full year 2022 - Net income of
$28 million compared to net income$230 million in the full year 2022 - Diluted EPS of
$0.37 compared to$2.68 for the full year 2022 - Adjusted EBITDA(1) of
$133 million compared to$415 million in the full year 2022 - Cash Flow from Operations of
$138 million and Capital Expenditures of$68 million with Cash Flow Conversion rate of 53% - Repurchased
$125 million in principal amount of Senior Secured Notes for approximately$114 million reducing our total debt by 18% compared to the end of 2022 - Repurchased approximately 3.1 million shares of common stock for approximately
$29 million in 2023 - Total cash and short-term investments of approximately
$306 million as ofDecember 31, 2023 - Total Recordable Injury Rate of 0.33 ("TRIR") for the full year 2023
__________________ | |
(1) |
This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section. |
“Our fourth quarter results were consistent with our expectations," stated
"Our continued focus on safety resulted in a TRIR of 0.33 for the year representing 'world class' performance. I want to thank our team for all their efforts towards this accomplishment. We generated solid cash flow in 2023 in spite of the headwinds encountered throughout the year. As a result, we were able to further strengthen our balance sheet, positioning us to continue to invest in the reliability and safety of our facilities and return value to shareholders. In addition to the two Turnarounds we'll be conducting at our
"We have elected to delay the expansion of the production capacity of our
"We made meaningful progress in 2023 in achieving our vision to be an industry leader in the energy transition. In October we announced our collaboration with INPEX, Air Liquide and Vopak Exolum Houston to develop a world-scale low-carbon ammonia production and export facility on the Houston Ship Channel. This project will be transformative to LSB’s growth profile given the anticipated demand for clean energy. In the fourth quarter of 2023 we achieved an important step in the project development process when we selected KBR to provide the technology licensing and proprietary engineering design for the ammonia loop portion of the plant. We also recently selected an engineering firm to perform the pre-FEED on our ammonia loop. We expect to complete the pre-FEED during this year's third quarter."
"We continue to make good progress in the advancement of our carbon capture and sequestration project with our partner, Lapis Energy, at our
Market Outlook
- Urea prices have moved up recently due, in part, to Chinese urea export limitations; UAN prices are starting to follow
- Expectations are for strong demand for nitrogen fertilizers in the Spring 2024 planting season:
- Current prices for ammonia and other nitrogen products should prove attractive to retailers and farmers
- Attractive
- Industrial and mining business is robust reflecting:
- Steady demand for industrial products supported by resilient
- Stable nitric acid demand as impacts of high inflation in the
- Demand for AN for mining applications is steady due to attractive market fundamentals for quarrying, aggregate production and
- Ammonia pricing is expected to moderate further in 2024 after recent pricing declines reflecting:
- Heavy ammonia application by
- Natural gas prices in
- Sluggish demand from the industrial sector in
Progress on Low-Carbon Ammonia Projects
- Houston Ship Channel Blue Ammonia with INPEX, Air Liquide and Vopak Exolum Houston
- Feasibility study completed during Q1'23 on a 1.1 million metric ton per year blue ammonia plant utilizing blue hydrogen provided by Air Liquide/INPEX (JV)
- Selected KBR to provide the technology licensing and proprietary engineering design for the ammonia loop portion of the plant
- Selected engineering firm to perform a Pre-FEED (Front End Engineering Design) to refine cost estimate for ammonia loop underway with expected completion during Q3'24
- FEED study expected to begin in Q4'24 with expected completion during Q3'25 and final investment decision in Q4'25
El Dorado Carbon Capture and Sequestration (CCS) Project with Lapis Energy
- Awaiting approval of Class VI permit to construct application by the
- Lapis Energy, our partner, will begin construction of the CCS equipment upon approval of Class VI permit to construct
- Lapis has ordered long lead time items
- Focused on beginning operations in Q1'26
- Expect Lapis, the owner of the CCS equipment, to receive the 45Q federal tax credits for sequestered CO2 and pay LSB a fee for each ton of CO2 captured and permanently sequestered
- MOU with Amogy to Develop Ammonia as a Marine Fuel
- Collaborating on the evaluation and development of pilot program that would combine LSB's low-carbon ammonia and Amogy's ammonia-to-power engine solution
- Amogy to test tugboat with engine retrofitted for ammonia as a fuel during Q3'24
Fourth Quarter Results Overview
|
|
Three Months Ended |
|
|||||||||
Product Sales ($ in Thousands) |
|
2023 |
|
|
2022 |
|
|
% Change |
|
|||
AN & Nitric Acid |
|
$ |
47,959 |
|
|
$ |
81,576 |
|
|
|
(41 |
)% |
Urea ammonium nitrate (UAN) |
|
|
36,621 |
|
|
|
55,449 |
|
|
|
(34 |
)% |
Ammonia |
|
|
36,731 |
|
|
|
83,144 |
|
|
|
(56 |
)% |
Other |
|
|
11,302 |
|
|
|
13,485 |
|
|
|
(16 |
)% |
Total |
|
$ |
132,613 |
|
|
$ |
233,654 |
|
|
|
(43 |
)% |
Comparison of 2023 to 2022 quarterly periods:
- Net sales and operating income declined during the quarter driven by lower pricing for all of our products. The headwind of lower pricing was slightly offset by higher sales volumes of ammonia and UAN. Operating profit also benefited from lower natural gas prices.
The following tables provide key sales metrics for our products:
|
|
Three Months Ended |
|
|||||||||
Key Product Volumes (short tons sold) |
|
2023 |
|
|
2022 |
|
|
% Change |
|
|||
AN & Nitric Acid |
|
|
124,697 |
|
|
|
157,104 |
|
|
|
(21 |
)% |
Urea ammonium nitrate (UAN) |
|
|
125,966 |
|
|
|
102,912 |
|
|
|
22 |
% |
Ammonia |
|
|
95,447 |
|
|
|
84,100 |
|
|
|
13 |
% |
|
|
|
346,110 |
|
|
|
344,116 |
|
|
|
1 |
% |
Average Selling Prices (price per short ton) (A) |
|
|
|
|
|
|
|
|
|
|||
AN & Nitric Acid |
|
$ |
322 |
|
|
$ |
464 |
|
|
|
(31 |
)% |
Urea ammonium nitrate (UAN) |
|
$ |
253 |
|
|
$ |
522 |
|
|
|
(52 |
)% |
Ammonia |
|
$ |
368 |
|
|
$ |
978 |
|
|
|
(62 |
)% |
(A) Average selling prices represent “net back” prices which are calculated as sales less freight expenses divided by product sales volume in tons.
|
|
Three Months Ended |
|
|||||||||
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|||
Average Benchmark Prices (price per ton) |
|
|
|
|
|
|
|
|
|
|||
Tampa Ammonia (MT) Benchmark |
|
$ |
599 |
|
|
$ |
1,116 |
|
|
|
(46 |
)% |
NOLA UAN |
|
$ |
256 |
|
|
$ |
533 |
|
|
|
(52 |
)% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Input Costs |
|
|
|
|
|
|
|
|
|
|||
Average natural gas cost/MMBtu in cost of materials and other |
|
$ |
3.75 |
|
|
$ |
7.05 |
|
|
|
(47 |
)% |
Average natural gas cost/MMBtu used in production |
|
$ |
3.99 |
|
|
$ |
6.95 |
|
|
|
(43 |
)% |
Volume Outlook*
Estimated ammonia production and product sales volumes for the full year 2024 are as follows:
Products |
2024E |
2023A |
|
Ammonia Production (tons): |
780,000 – 800,000 |
816,000 |
|
|
|
|
|
Sales Volume (tons): |
|
||
AN & Nitric Acid |
560,000 – 580,000 |
529,000 |
|
Urea Ammonium Nitrate (UAN) |
560,000 – 580,000 |
483,000 |
|
Ammonia |
280,000 – 300,000 |
375,000 |
|
*2024 ammonia production and product sales volumes forecast reflects Turnarounds at our |
Conference Call
LSB’s management will host a conference call covering the fourth quarter results on
To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes prior to the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website.
Forward-Looking Statements
Statements in this release that are not historical are forward-looking statements within the meaning of the
Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for our management to predict all risks and uncertainties, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Unless otherwise required by applicable laws, we undertake no obligation to update or revise any forward-looking statements, whether because of new information or future developments.
See Accompanying Tables
|
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
(In Thousands, Except Per Share Amounts) |
|
|||||||||||||
Net sales |
|
$ |
132,613 |
|
|
$ |
233,654 |
|
|
$ |
593,709 |
|
|
$ |
901,711 |
|
Cost of sales |
|
|
120,604 |
|
|
|
141,070 |
|
|
|
507,449 |
|
|
|
553,344 |
|
Gross profit |
|
|
12,009 |
|
|
|
92,584 |
|
|
|
86,260 |
|
|
|
348,367 |
|
Selling, general and administrative expense |
|
|
8,765 |
|
|
|
9,717 |
|
|
|
36,580 |
|
|
|
39,428 |
|
Other (income) expense, net |
|
|
(1 |
) |
|
|
184 |
|
|
|
(2,097 |
) |
|
|
561 |
|
Operating income |
|
|
3,245 |
|
|
|
82,683 |
|
|
|
51,777 |
|
|
|
308,378 |
|
Interest expense, net |
|
|
9,923 |
|
|
|
12,372 |
|
|
|
41,136 |
|
|
|
46,827 |
|
(Gain) loss on extinguishments of debt |
|
|
— |
|
|
|
— |
|
|
|
(8,644 |
) |
|
|
113 |
|
Non-operating other income, net |
|
|
(3,682 |
) |
|
|
(2,456 |
) |
|
|
(14,611 |
) |
|
|
(8,083 |
) |
(Loss) income before benefit for income taxes |
|
|
(2,996 |
) |
|
|
72,767 |
|
|
|
33,896 |
|
|
|
269,521 |
|
Provision for income taxes |
|
|
2,351 |
|
|
|
6,897 |
|
|
|
5,973 |
|
|
|
39,174 |
|
Net (loss) income |
|
$ |
(5,347 |
) |
|
$ |
65,870 |
|
|
$ |
27,923 |
|
|
$ |
230,347 |
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income |
|
$ |
(0.07 |
) |
|
$ |
0.84 |
|
|
$ |
0.37 |
|
|
$ |
2.72 |
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income |
|
$ |
(0.07 |
) |
|
$ |
0.83 |
|
|
$ |
0.37 |
|
|
$ |
2.68 |
|
|
||||||||
Consolidated Balance Sheets |
||||||||
|
|
|
|
|||||
|
|
2023 |
|
|
2022 |
|
||
|
|
(In Thousands) |
|
|||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
98,500 |
|
|
$ |
63,769 |
|
Restricted cash |
|
|
2,532 |
|
|
|
— |
|
Short-term investments |
|
|
207,434 |
|
|
|
330,553 |
|
Accounts receivable |
|
|
40,749 |
|
|
|
75,494 |
|
Allowance for doubtful accounts |
|
|
(364 |
) |
|
|
(699 |
) |
Accounts receivable, net |
|
|
40,385 |
|
|
|
74,795 |
|
Inventories: |
|
|
|
|
|
|
||
Finished goods |
|
|
26,329 |
|
|
|
28,893 |
|
Raw materials |
|
|
1,799 |
|
|
|
1,990 |
|
Total inventories |
|
|
28,128 |
|
|
|
30,883 |
|
Supplies, prepaid items and other: |
|
|
|
|
|
|
||
Prepaid insurance |
|
|
14,846 |
|
|
|
17,429 |
|
Precious metals |
|
|
12,094 |
|
|
|
13,323 |
|
Supplies |
|
|
30,486 |
|
|
|
27,501 |
|
Other |
|
|
2,337 |
|
|
|
8,346 |
|
Total supplies, prepaid items and other |
|
|
59,763 |
|
|
|
66,599 |
|
Total current assets |
|
|
436,742 |
|
|
|
566,599 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
835,298 |
|
|
|
848,661 |
|
|
|
|
|
|
|
|
||
Other assets: |
|
|
|
|
|
|
||
Operating lease assets |
|
|
24,852 |
|
|
|
22,682 |
|
Intangible and other assets, net |
|
|
1,292 |
|
|
|
1,877 |
|
|
|
|
26,144 |
|
|
|
24,559 |
|
|
|
$ |
1,298,184 |
|
|
$ |
1,439,819 |
|
|
||||||||
Consolidated Balance Sheets (continued) |
||||||||
|
|
|
|
|||||
|
|
2023 |
|
|
2022 |
|
||
|
|
(In Thousands) |
|
|||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
68,323 |
|
|
$ |
78,182 |
|
Short-term financing |
|
|
13,398 |
|
|
|
16,134 |
|
Accrued and other liabilities |
|
|
30,961 |
|
|
|
38,470 |
|
Current portion of long-term debt |
|
|
5,847 |
|
|
|
9,522 |
|
Total current liabilities |
|
|
118,529 |
|
|
|
142,308 |
|
|
|
|
|
|
|
|
||
Long-term debt, net |
|
|
575,874 |
|
|
|
702,733 |
|
|
|
|
|
|
|
|
||
Noncurrent operating lease liabilities |
|
|
16,074 |
|
|
|
14,896 |
|
|
|
|
|
|
|
|
||
Other noncurrent accrued and other liabilities |
|
|
523 |
|
|
|
522 |
|
|
|
|
|
|
|
|
||
Deferred income taxes |
|
|
68,853 |
|
|
|
63,487 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Common stock, |
|
|
9,117 |
|
|
|
9,117 |
|
Capital in excess of par value |
|
|
501,026 |
|
|
|
497,179 |
|
Retained earnings |
|
|
227,015 |
|
|
|
199,092 |
|
|
|
|
737,158 |
|
|
|
705,388 |
|
Less treasury stock, at cost: |
|
|
|
|
|
|
||
Common stock, 18.1 million shares (14.9 million shares at |
|
|
218,827 |
|
|
|
189,515 |
|
Total stockholders' equity |
|
|
518,331 |
|
|
|
515,873 |
|
|
|
$ |
1,298,184 |
|
|
$ |
1,439,819 |
|
Non-GAAP Reconciliations
This news release includes certain “non-GAAP financial measures” under the rules of the
EBITDA and Adjusted EBITDA Reconciliation
EBITDA is defined as net income (loss) plus interest expense and interest income, net, less gain on extinguishment of debt, plus depreciation and amortization (D&A) (which includes D&A of property, plant and equipment and amortization of intangible and other assets), plus provision (benefit) for income taxes. Adjusted EBITDA is reported to show the impact of non-cash stock-based compensation, one time/non-cash or non-operating items-such as, one-time income or fees, loss (gain) on sale of a business and/or other property and equipment, certain fair market value (FMV) adjustments, and consulting costs associated with reliability and purchasing initiatives (Initiatives). We historically have performed turnaround activities on an annual basis; however, we have moved towards extending turnarounds to a two or three-year cycle. Rather than being capitalized and amortized over the period of benefit, our accounting policy is to recognize the costs as incurred. Given these turnarounds are essentially investments that provide benefits over multiple years, they are not reflective of our operating performance in a given year.
We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. In addition, we believe that certain investors consider adjusted EBITDA as more meaningful to further assess our performance. We believe that the inclusion of supplementary adjustments to EBITDA is appropriate to provide additional information to investors about certain items.
EBITDA and adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of EBITDA and adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to EBITDA and adjusted EBITDA for the periods indicated.
Non-GAAP Reconciliations (continued) |
||||||||||||||||
LSB Consolidated ($ In Thousands) |
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net (loss) income |
|
$ |
(5,347 |
) |
|
$ |
65,870 |
|
|
$ |
27,923 |
|
|
$ |
230,347 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense and interest income, net |
|
|
6,237 |
|
|
|
9,908 |
|
|
|
26,500 |
|
|
|
41,407 |
|
Net (gain) loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(8,644 |
) |
|
|
113 |
|
Depreciation and amortization |
|
|
18,667 |
|
|
|
17,117 |
|
|
|
68,922 |
|
|
|
68,019 |
|
Provision for income taxes |
|
|
2,351 |
|
|
|
6,897 |
|
|
|
5,973 |
|
|
|
39,174 |
|
EBITDA |
|
$ |
21,908 |
|
|
$ |
99,792 |
|
|
$ |
120,674 |
|
|
$ |
379,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation |
|
|
1,389 |
|
|
|
936 |
|
|
|
5,353 |
|
|
|
4,025 |
|
Legal fees (Leidos) |
|
|
119 |
|
|
|
200 |
|
|
|
594 |
|
|
|
1,114 |
|
Loss on disposal and impairment of assets |
|
|
977 |
|
|
|
391 |
|
|
|
3,613 |
|
|
|
1,219 |
|
Turnaround costs |
|
|
734 |
|
|
|
4,171 |
|
|
|
2,430 |
|
|
|
29,235 |
|
Adjusted EBITDA |
|
$ |
25,127 |
|
|
$ |
105,490 |
|
|
$ |
132,664 |
|
|
$ |
414,653 |
|
Ammonia, AN, Nitric Acid, UAN Sales Price Reconciliation
The following table provides a reconciliation of total identified net sales as reported under GAAP in our consolidated financial statements reconciled to netback sales which is calculated as net sales less freight and other non-netback costs. We believe this provides a relevant industry comparison among our peer group.
|
|
Three Months Ended |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
|
|
(In Thousands) |
|
|||||
Ammonia, AN, Nitric Acid, UAN net sales |
|
$ |
121,311 |
|
|
$ |
220,170 |
|
|
|
|
|
|
|
|
||
Less freight and other |
|
|
14,137 |
|
|
|
11,344 |
|
|
|
|
|
|
|
|
||
Ammonia, AN, Nitric Acid, UAN netback sales |
|
$ |
107,174 |
|
|
$ |
208,826 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240305181585/en/
Company Contact:
(405) 510-3524
(405) 510-3550
fbuonocore@lsbindustries.com
Source: