LSB Industries, Inc. Reports Improved Operating Results for the 2017 First Quarter
First Quarter Highlights
-
Net sales from continuing operations of
$123.3 million for the first quarter of 2017, an increase of$24.4 million from$98.9 million for the first quarter of 2016 -
Net loss from continuing operations of
$6.0 million for the first quarter of 2017, an improvement of$9.8 million from a loss of$15.8 million for the first quarter of 2016 -
Adjusted EBITDA(1) from continuing operations of
$20.0 million for the first quarter of 2017, an increase of$11.7 million , from$8.3 million for the first quarter of 2016
(1) This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section.
“We have made positive improvements that are reflected in our first
quarter 2017 results,” stated
“Our Cherokee and
Mr. Greenwell continued, “Demand for our agricultural products for
spring applications has been strong, with the UAN production capacity at
both our
Mr. Greenwell concluded, “We are encouraged about our prospects for continued year-over-year performance improvement for the balance of 2017. The refinancing actions we completed in the third quarter of 2016 enhanced our financial position, and will result in a meaningful reduction in full year interest expense versus last year. Anticipated sales of non-core assets in the first half of this year will further strengthen our balance sheet and provide us with greater financial flexibility.”
Three Months Ended March 31, | |||||||||||||||||
2017 | 2016 | ||||||||||||||||
(Dollars in millions) | |||||||||||||||||
Sector |
Sector |
% |
|||||||||||||||
Sales by Market Sector |
Sales |
Mix |
Sales |
Mix |
Change |
||||||||||||
Agricultural | $ |
63.3 |
|
51 | % | $ |
49.8 |
|
50 | % | 27 | % | |||||
Industrial, Mining and Other | $ | 60.0 | 49 | % | $ | 49.1 | 50 | % | 22 | % | |||||||
$ | 123.3 | $ | 98.9 | 25 | % | ||||||||||||
Comparison of 2017 to 2016 periods:
-
Net sales of agricultural products increased driven by increased sales
volumes for ammonia, UAN and HDAN, which were higher by 21%, 67% and
67%, respectively. Stronger sales volumes for ammonia, UAN and HDAN
resulted from healthier demand environment relative to the first
quarter of 2016 when there was excess inventory in the distribution
channel and customers were reluctant to place orders due to a
declining price environment. Focused marketing and distribution
efforts also led to rising HDAN sales compared to the first quarter of
2016. The significant increase in industrial ammonia sales reflected
the incremental benefit of the new ammonia plant at the
El Dorado facility. Stronger sales volumes were partially offset by lower selling prices across our key products, relative to the first quarter of 2016, as indicated in the table below. - EBITDA from continuing operations increased compared to the prior year primarily due to the aforementioned higher sales volumes, coupled with lower plant costs. These factors were partially offset by the previously discussed declines in sales prices across our key products. Additionally, the increase in operating income from continuing operations relative to the first quarter of 2016 was constrained by higher depreciation related to the expansion of the El Dorado Facility.
The following tables provide key sales metrics for our Agricultural products:
Three Months Ended March 31, | |||||||||||
Product (tons sold) |
2017 |
2016 |
% Change | ||||||||
Urea ammonium nitrate (UAN) |
157,784 |
94,306 | 67 | % | |||||||
High density ammonium nitrate (HDAN) | 91,171 | 54,548 | 67 | % | |||||||
Ammonia | 44,242 | 36,644 | 21 | % | |||||||
Other | 4,912 | 4,738 | 4 | % | |||||||
298,109 | 190,236 | 57 | % | ||||||||
Average Selling Prices (price per ton) (A) |
|||||||||||
UAN | $ | 152 | $ | 180 | (16 | ) % | |||||
HDAN | $ | 182 | $ | 247 | (26 | ) % | |||||
Ammonia | $ | 305 | $ | 337 | (10 | ) % | |||||
(A) Average selling prices represent “net back” prices which are calculated as sales less freight expenses divided by product sales volume in tons
The following table indicates the volumes sold of our major Industrial, Mining and Other Chemical products:
Three Months Ended March 31, | |||||||||||
Product (tons sold) |
2017 |
2016 |
% Change | ||||||||
Nitric acid | 29,128 | 16,029 | 82 | % | |||||||
Nitric acid – Baytown | 129,589 | 124,501 | 4 | % | |||||||
LDAN | 20,214 | 19,562 | 3 | % | |||||||
AN solution | 12,304 | 22,427 | (45 | ) % | |||||||
Ammonia | 43,924 | 7,673 | 472 | % | |||||||
235,159 | 190,192 | 24 | % | ||||||||
Input Costs |
|||||||||||
Average purchased ammonia cost/ton | N/A | $ | 328 | N/A | |||||||
Average natural gas cost/MMBtu | $ | 3.15 | $ | 2.21 | 43 | % | |||||
Financial Position and Capital Additions
As of
Total long-term debt, including the current portion was
Interest expense, net of capitalized interest, for the first quarter of
2017 was
Capital additions were approximately
Conference Call
LSB’s management will host a conference call covering the first quarter
results on
To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes prior to the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website. We suggest listeners use Microsoft Explorer as their web browser.
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally are identifiable by use of the words “may,” “believe,” “expect,” “intend,” “plan to,” “estimate,” “project” or similar expressions, and include but are not limited to: financial performance improvement; view on sales to mining customers; estimates of consolidated depreciation and amortization and future turnaround expenses; our expectation of production consistency and enhanced reliability at our Facilities; our projections of trends in the fertilizer market; improvement of our financial and operational performance; our planned capital additions for 2017; reduction of SG&A expenses; and volume outlook.
Investors are cautioned that such forward-looking statements are not
guarantees of future performance and involve risk and uncertainties.
Though we believe that expectations reflected in such forward-looking
statements are reasonable, we can give no assurance that such
expectation will prove to be correct. Actual results may differ
materially from the forward-looking statements as a result of various
factors. These and other risk factors are discussed in the Company’s
filings with the
LSB Industries, Inc. |
||||||||
Financial Highlights |
||||||||
Three Months Ended March 31, |
||||||||
Three Months | ||||||||
2017 | 2016 | |||||||
(In Thousands, Except Per Share Amounts) | ||||||||
Net sales | $ | 123,344 | $ | 98,972 | ||||
Cost of sales | 111,729 | 105,136 | ||||||
Gross profit (loss) | 11,615 | (6,164 | ) | |||||
Selling, general and administrative expense | 10,545 | 10,894 | ||||||
Other expense (income), net | (1,251 | ) | 251 | |||||
Operating income (loss) | 2,321 | (17,309 | ) | |||||
Interest expense, net | 9,358 | 1,350 | ||||||
Non-operating other expense, net | 231 | 1,956 | ||||||
Loss from continuing operations before | ||||||||
benefit for income taxes | (7,268 | ) | (20,615 | ) | ||||
Benefit for income taxes | (1,282 | ) | (4,850 | ) | ||||
Loss from continuing operations | (5,986 | ) | (15,765 | ) | ||||
Income from discontinued operations, net of taxes |
— | 824 | ||||||
Net loss | (5,986 | ) | (14,941 | ) | ||||
Dividends on convertible preferred stocks | 75 | 75 | ||||||
Dividends on Series E redeemable preferred stock | 5,536 | 7,350 | ||||||
Accretion of Series E redeemable preferred stock | 1,599 | 2,243 | ||||||
Net loss attributable to common stockholders | $ | (13,196 | ) | $ | (24,609 | ) | ||
Loss per common share: | ||||||||
Basic and diluted | ||||||||
Loss from continuing operations | $ | (0.48 | ) | $ | (1.11 | ) | ||
Income from discontinued operations, net of taxes |
— | 0.03 | ||||||
Net loss | $ | (0.48 | ) | $ | (1.08 | ) | ||
LSB Industries, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
March 31, | December 31, | |||||||
2017 |
2016 |
|||||||
(In Thousands) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 45,037 | $ | 60,017 | ||||
Accounts receivable, net | 75,284 | 51,299 | ||||||
Inventories: | ||||||||
Finished goods | 17,323 | 19,036 | ||||||
Raw materials | 3,698 | 3,903 | ||||||
Total inventories | 21,021 | 22,939 | ||||||
Supplies, prepaid items and other: | ||||||||
Prepaid insurance | 8,191 | 11,217 | ||||||
Precious metals | 7,463 | 8,648 | ||||||
Supplies | 24,983 | 24,100 | ||||||
Prepaid and refundable income taxes | 1,078 | 1,193 | ||||||
Other | 2,966 | 1,733 | ||||||
Total supplies, prepaid items and other | 44,681 | 46,891 | ||||||
Total current assets | 186,023 | 181,146 | ||||||
Property, plant and equipment, net | 1,068,892 | 1,078,958 | ||||||
Intangible and other assets, net | 9,584 | 10,316 | ||||||
$ | 1,264,499 | $ | 1,270,420 | |||||
LSB Industries, Inc. |
||||||||
Consolidated Balance Sheets (continued) |
||||||||
March 31, | December 31, | |||||||
2017 |
2016 |
|||||||
(In Thousands) | ||||||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 53,338 | $ | 54,246 | ||||
Short-term financing | 5,428 | 8,218 | ||||||
Accrued and other liabilities | 52,779 | 44,037 | ||||||
Current portion of long-term debt | 11,752 | 13,745 | ||||||
Total current liabilities | 123,297 | 120,246 | ||||||
Long-term debt, net | 405,520 | 406,475 | ||||||
Noncurrent accrued and other liabilities | 10,431 | 12,326 | ||||||
Deferred income taxes | 91,529 | 93,831 | ||||||
Commitments and contingencies | ||||||||
Redeemable preferred stocks: | ||||||||
Series E 14% cumulative, redeemable Class C preferred stock, no
par value, 210,000 shares issued; 139,768 outstanding; aggregate
liquidation preference of $167,324,000 ($161,788,000 at December
31, 2016) |
|
|
||||||
— | — | |||||||
Stockholders' equity: | ||||||||
Series B 12% cumulative, convertible preferred stock, $100 par value; 20,000 shares issued and outstanding |
2,000 | 2,000 | ||||||
Series D 6% cumulative, convertible Class C preferred stock, no par value; 1,000,000 shares issued and outstanding |
1,000 | 1,000 | ||||||
Common stock, $.10 par value; 75,000,000 shares authorized, 31,280,685 shares issued |
3,128 | 3,128 | ||||||
Capital in excess of par value | 192,433 | 192,172 | ||||||
Retained earnings | 302,240 | 314,301 | ||||||
500,801 | 512,601 | |||||||
Less treasury stock, at cost: | ||||||||
Common stock, 2,875,582 shares (3,004,855 shares at December 31, 2016) |
19,243 | 20,088 | ||||||
Total stockholders' equity | 481,558 | 492,513 | ||||||
$ | 1,264,499 | $ | 1,270,420 | |||||
Non-GAAP Reconciliation
This news release includes certain “non-GAAP financial measures” under
the rules of the
EBITDA Reconciliation
EBITDA is defined as net income (loss) plus interest expense, provision for impairment, depreciation, depletion and amortization of property plant and equipment (which includes amortization of other assets and excludes interest included in amortization), less benefit for income taxes and income from discontinued operations, net of taxes. We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. EBITDA has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to EBITDA for the periods indicated.
Three Months Ended |
||||||||
March 31, |
||||||||
2017 | 2016 | |||||||
($ in millions) |
||||||||
Net loss | $ | (6.0 | ) | $ | (14.9 | ) | ||
Plus: | ||||||||
Interest expense | 9.4 | 1.4 | ||||||
Depreciation and amortization | 17.6 | 11.0 | ||||||
Benefit for income taxes | (1.3 | ) | (4.8 | ) | ||||
Income from discontinued operations | — | (0.8 | ) | |||||
EBITDA | $ | 19.7 | $ | (8.1 | ) | |||
Non-GAAP Reconciliation (continued)
Adjusted EBITDA
Adjusted EBITDA is reported to show the impact of a one-time consulting
fee, start-up/commissioning costs, derecognition of a death benefit
accrual, certain fair market value adjustments, non-cash stock based
compensation,
Three Months Ended |
|||||||||||||
March 31, |
|||||||||||||
2017 | 2016 | ||||||||||||
EBITDA: | $ | 19.7 | $ | (8.1 | ) | ||||||||
Consulting Fee- Negotiated property tax savings at El Dorado | — | 12.1 | |||||||||||
Stock based compensation | 1.2 | 0.9 | |||||||||||
Start-up/ Commissioning costs at El Dorado | — | 1.3 | |||||||||||
Derecognition of death benefit accrual | (1.4 | ) | — | ||||||||||
Loss on sale or disposal of assets | 0.5 | — | |||||||||||
Fair market value adjustment on preferred stock embedded derivatives | — | 2.5 | |||||||||||
Delaware unclaimed property liability | — | 0.3 | |||||||||||
Life insurance recovery | — | (0.7 | ) | ||||||||||
Adjusted EBITDA | $ | 20.0 | $ | 8.3 | |||||||||
Agricultural Sales Price Reconciliation
The following table provides a reconciliation of total agricultural sales as reported under GAAP in our consolidated financial statement reconciled to “net” sales which is calculated as sales less freight expenses. We believe this provides a relevant industry comparison among our peer group.
Three Months Ended |
||||||||
March 31, |
||||||||
2017 |
2016 |
|||||||
Agricultural Sales ($ in millions) | $ | 63.3 | $ | 49.8 | ||||
Less Freight: | 5.6 | 3.2 | ||||||
Net Sales | $ | 57.7 | $ | 46.6 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170424006368/en/
Source:
Company:
LSB Industries, Inc.
Mark Behrman,
405-235-4546
Chief Financial Officer
or
Investor
Relations:
The Equity Group Inc.
Fred Buonocore,
CFA, 212-836-9607
Kevin Towle, 212-836-9620