LSB Industries, Inc. Reports Improved Adjusted Operating Results for the 2015 First Quarter
Provides Chemical Business Product Volume Guidance for 2015 Second Quarter
Financial Highlights of First Quarter 2015 Compared to First Quarter 2014
-
Net sales increased 8.6% to
$193.9 million compared to$178.5 million . -
Operating income was
$14.2 million compared to operating income of$25.9 million . Excluding insurance recoveries in the prior year period, first quarter 2015 operating income increased$16.3 million over an adjusted operating loss of$2.1 million . -
EBITDA was
$23.6 million compared to$34.7 million . Excluding insurance recoveries in the prior year period, first quarter 2015 EBITDA increased$16.9 million over adjusted EBITDA of$6.7 million . -
Net income applicable to common shareholders was
$6.3 million , or$0.28 per diluted share compared to net income applicable to common shareholders of$11.3 million or$0.49 per diluted share. Excluding insurance recoveries in the prior year period, 2015 net income and earnings per share increased$16.3 million and$0.54 per diluted share, respectively, from an adjusted net loss of$5.9 million , or$0.26 per diluted share.
“Our first quarter results reflect the progress we’ve made in
strengthening our operations, particularly in our Chemical Business,”
stated
“We expect strong nitrogen fertilizer applications during the second quarter, as excessive rain and cooler temperatures delayed applications in the first quarter. Looking out over the balance of 2015, recent seasons of record corn corps have resulted in historically high stock-to-use ratios, which is expected to prompt a reduction in corn acres planted for the year. With fewer acres, however, we believe farmers will likely attempt to drive better yields through increased usage of nitrogen fertilizers. As such, our current view is that agricultural market fundamentals for our products will remain favorable for the foreseeable future.”
“With respect to our mining related products, the
Mr. Golsen continued, “First quarter sales and bookings for our Climate Control Business grew 8% and 5%, respectively compared to the prior year period, despite the previously disclosed termination of our agreement with Carrier for heat pumps. Excluding Carrier contracts from the first quarter of 2014, sales and bookings increased 20% and 18%, respectively, reflecting stronger demand for our large custom air handlers and hydronic fan coils for the commercial market. We expect to continue to capitalize on the strengthening demand environment which, given the operating leverage inherent in our Climate Control Business, should lead to margin expansion. We anticipate that ongoing progress with our operational excellence initiatives will serve to further enhance our profitability improvement.”
Chemical Business First Quarter 2015 Compared to First Quarter 2014: |
|||||||||||
Three Months Ended March 31, | |||||||||||
2015 | 2014 | Change | |||||||||
(In millions) | |||||||||||
Net sales | $ | 126.8 | $ | 115.2 | $ | 11.6 | |||||
Operating income | $ | 16.7 | $ | 28.8 | $ | (12.1 | ) | ||||
Segment EBITDA | $ | 24.5 | $ | 36.3 |
$ |
(11.8 |
) |
||||
Comparison of 2015 to 2014 periods:
-
Net sales increased due to higher agricultural product volumes,
resulting largely from the
Pryor andCherokee facilities increased on-stream rates and associated production, along with higher selling prices for industrial acids and mining products relating to higher ammonia prices passed through to customers, pursuant to contractual agreements, partially offset by lower volumes of industrial and mining products at our Baytown andCherokee facilities. -
Operating income and EBITDA, on a reported basis, declined primarily
as a result of
$28.0 million of insurance recoveries recognized in the 2014 first quarter. Excluding this item, adjusted operating income and EBITDA were$0.8 million and$8.3 million , respectively, in the first quarter of 2014, representing a year-over-year improvement in the 2015 first quarter of$15.9 million and$16.2 million , respectively. The profit improvement in 2015 reflects the factors that drove sales improvement, combined with greater overhead absorption from the increased sales. -
The El Dorado Facility produces agricultural grade AN, nitric acid and
industrial grade AN from purchased ammonia, which is currently at a
cost disadvantage compared to products produced from natural gas.
During the first quarter of 2015, the spread difference per ton
between the ammonia purchased by the El Dorado Facility as compared to
the cost had the facility been able to produce ammonia using natural
gas was approximately
$290 per ton. This cost disadvantage resulted in an operating loss for the facility during the period of approximately$4 million .
Three Months Ended March 31, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(Dollars in millions) | ||||||||||||||||
Sales by Market Sector |
Sales |
Sector |
Sales |
Sector |
% |
|||||||||||
Agricultural | $ | 68.3 | 54 | % | $ | 59.5 | 52 | % | 15 | % | ||||||
Industrial, mining and other | 58.5 | 46 | % | 55.7 | 48 | % | 5 | % | ||||||||
$ | 126.8 | $ | 115.2 | 10 | % | |||||||||||
The following tables provide key operating metrics for the Agricultural products of our Chemical Business.
Three Months Ended March 31, | |||||||||
Product (tons sold) |
2015 | 2014 | % Change | ||||||
Urea ammonium nitrate (UAN) | 116,922 | 83,516 | 40 % | ||||||
Ammonium nitrate (AN) | 63,831 | 86,403 | (26) % | ||||||
Ammonia | 30,766 | 15,057 | 104 % | ||||||
Other | 3,406 | 5,557 | (39) % | ||||||
214,925 | 190,533 | 13 % | |||||||
Average Selling Prices (price per ton) |
|||||||||
UAN | $ | 251 | $ | 261 | (4) % | ||||
AN | $ | 315 | $ | 308 | 2 % | ||||
Ammonia | $ | 513 | $ | 419 | 22 % | ||||
With respect to sales of Industrial, Mining and Other Chemical Products, the following table indicates the volumes sold of our major products.
Three Months Ended March 31, | |||||||||
Product (tons sold) |
2015 | 2014 | % Change | ||||||
Nitric acid | 130,715 | 141,142 | (7) % | ||||||
AN and AN solution | 43,348 | 40,981 | 6 % | ||||||
Ammonia | 8,418 | 8,596 | (2) % | ||||||
Input Costs |
|||||||||
Average purchased ammonia cost/ton | $ | 488 | $ | 419 | 16 % | ||||
Average natural gas cost/MMbtu | $ | 3.32 | $ | 4.61 | (28) % | ||||
Climate Control Business First Quarter 2015 Compared to First Quarter 2014: |
||||||||||
Three Months Ended March 31, | ||||||||||
2015 | 2014 | Change | ||||||||
(In millions) | ||||||||||
Net sales | $ | 65.2 | $ | 60.3 | $ | 4.9 | ||||
Operating income | $ | 4.3 | $ | 4.3 | $ | - | ||||
Segment EBITDA | $ | 5.5 | $ | 5.5 | $ | - | ||||
Comparison of 2015 to 2014 periods:
- Net sales increased primarily due to higher sales of our hydronic fan coils and other HVAC products, primarily our custom air handlers and modular chillers. These results were partially offset by a decrease in the sale of heat pumps as a result of the loss of the Carrier contracts. Excluding Carrier water source heat pump sales, overall commercial/institutional product sales increased 20% and residential product sales increased 22% - with water source heat pump sales increasing 16% as compared to the first quarter of 2014.
- Operating income and EBITDA were flat with the prior year as the increase in gross profit from higher sales was offset by higher variable selling expenses due to distribution channel mix.
-
New orders for our climate control products were
$66.5 million in the first quarter of 2015, up 5% over first quarter of 2014. New orders from the commercial end-markets were up 7% over 2014, while residential product new orders declined reflecting the termination of our activity with Carrier inMay 2014 for the sale of heat pumps. Excluding new orders from Carrier in both 2015 and 2014, commercial and residential new orders increased 19% and 15%, respectively, reflecting the cyclical recovery in commercial and residential construction markets. As a result of stronger new order activity, backlog of$68.6 million as ofMarch 31, 2015 increased approximately 54% over first quarter 2014 levels. As ofApril 30, 2015 , backlog had risen to$69.8 million .
Three Months Ended March 31, | |||||||||||||
2015 | 2014 | ||||||||||||
(Dollars in millions) | |||||||||||||
Sales by Market Sector |
Sales |
Sector |
Sales |
Sector |
% |
||||||||
Commercial/Institutional | $ | 56.0 | 86 % | $ | 50.7 | 84 % | 10 % | ||||||
Residential | 9.2 | 14 % | 9.6 | 16 % | (4) % | ||||||||
$ | 65.2 | $ | 60.3 | 8 % | |||||||||
Sales by Product Category |
Sales |
Product |
Sales |
Product |
% |
||||||||
Heat pumps | $ | 37.5 | 58 % | $ | 38.4 | 64 % | (2) % | ||||||
Fan coils | 16.5 | 25 % | 15.3 | 25 % | 8 % | ||||||||
Other HVAC | 11.2 | 17 % | 6.6 | 11 % | 70 % | ||||||||
$ | 65.2 | $ | 60.3 | 8 % | |||||||||
Financial Position and Capital Additions
As of
Total long-term debt was
Capital additions were
The Company’s outlook for sales volume for the second quarter of 2015 in its Chemical Business is as follows:
Products |
Sales (tons) |
||
Agriculture: | |||
UAN | 105,000 – 115,000 | ||
AN | 60,000 – 70,000 | ||
Ammonia | 20,000 – 25,000 | ||
Industrial, Mining and Other: | |||
Nitric acid | 135,000 – 145,000 | ||
AN and AN solution | 40,000 – 45,000 | ||
Ammonia | 7,000 – 12,000 | ||
Mr. Golsen concluded, “The first quarter of 2015, while still far from what we know our Company is capable of achieving, represents a positive step towards delivering sustainable profitable revenue growth in both of our businesses. We remain confident in our prospects for continued performance improvement for the balance of 2015 and a material expansion of profitability beginning in 2016, when our new capacity at El Dorado is up and running. We believe that the strategic improvements we are making to bolster returns in both our Chemical and Climate Control businesses will allow us to capitalize on improving market conditions and drive enhanced value for all of our shareholders.”
Conference Call
LSB’s management will host a conference call covering the first quarter
results on
To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes before the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website. We suggest listeners use Microsoft Explorer as their web browser.
LSB is a manufacturing and marketing company. LSB’s principal business activities consist of the manufacture and sale of chemical products for the agricultural, mining and industrial markets; and, the manufacture and sale of commercial and residential climate control products, such as water source and geothermal heat pumps, hydronic fan coils, modular geothermal and other chillers and large custom air handlers.
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Act of 1995. These
forward-looking statements generally are identifiable by use of the
words “believe,” “expects,” “intends,” “plans to,” “estimates,”
“projects” or similar expressions, including but not limited to,
increase operating profit at our El Dorado facility once the new ammonia
plant is completed and running; nitrogen fertilizer application during
second quarter; corn acres to be planted and increased usage of nitrogen
fertilizer; favorable outlook for the foreseeable future to our
agricultural products; coal production outlook; sales and profits
related to industrial grade AN for balance of year; replacing
Investors are cautioned that such forward-looking statements are not
guarantees of future performance and involve risk and uncertainties, and
that actual results may differ materially from the forward-looking
statements as a result of various factors, including, but not limited
to, general economic conditions; weather conditions; lack of growth in
the commercial and residential construction industry; acceptance by the
market of our geothermal heat pump products; acceptance of our
technology; increased competitive pressures, domestically and foreign;
price increases for raw materials; loss of significant customer; changes
to federal legislation or adverse regulations; available working
capital; ability to install necessary equipment and renovations at the
El Dorado Facility and the Pryor Facility in a timely manner; receipt in
a timely manner of production equipment; problems with production
equipment; and other factors set forth under “Risk Factors” and “A
Special Note Regarding Forward-Looking Statements” in the Form 10-K for
year ended
See Accompanying Tables
LSB Industries, Inc. |
|||||||
2015 | 2014 | ||||||
(in thousands, except per share amounts) | |||||||
Net sales | $ | 193,858 | $ | 178,525 | |||
Cost of sales | 151,499 | 129,803 | |||||
Gross profit | 42,359 | 48,722 | |||||
Selling, general and administrative expense | 28,191 | 27,658 | |||||
Provision for (recovery of) losses on accounts receivable | 22 | (159) | |||||
Property insurance recoveries in excess of losses incurred | - | (5,147) | |||||
Other expense (income), net | (77) | 509 | |||||
Operating income | 14,223 | 25,861 | |||||
Interest expense, net | 3,398 | 6,708 | |||||
Non-operating other income, net | (35) | (77) | |||||
Income from continuing operations before provisions for income |
|||||||
taxes and equity in earnings of affiliate |
10,860 |
19,230 |
|||||
Provisions for income taxes | 4,181 | 7,654 | |||||
Equity in earnings of affiliate | - | (67) | |||||
Income from continuing operations | 6,679 | 11,643 | |||||
Net loss from discontinued operations | 30 | 2 | |||||
Net income | 6,649 | 11,641 | |||||
Dividends on preferred stocks | 300 | 300 | |||||
Net income applicable to common stock | $ | 6,349 | $ | 11,341 | |||
Weighted-average common shares: | |||||||
Basic | 22,675 | 22,533 | |||||
Diluted | 23,047 | 23,640 | |||||
Income per common share: | |||||||
Basic: | $ | 0.28 | $ | 0.50 | |||
Diluted: | $ | 0.28 | $ | 0.49 | |||
LSB Industries, Inc. |
|||||||
2015 | 2014 | ||||||
(in thousands) | |||||||
Net sales: | |||||||
Chemical (1) | $ | 126,814 | $ | 115,221 | |||
Climate Control | 65,198 | 60,349 | |||||
Other | 1,846 | 2,955 | |||||
$ | 193,858 | $ | 178,525 | ||||
Gross profit: | |||||||
Chemical (1) (2) | $ | 21,830 | $ | 28,426 | |||
Climate Control | 19,962 | 19,264 | |||||
Other | 567 | 1,032 | |||||
$ | 42,359 | $ | 48,722 | ||||
Operating income (loss): | |||||||
Chemical (1) (2) | $ | 16,660 | $ | 28,813 | |||
Climate Control | 4,312 | 4,332 | |||||
Other | (2) | 387 | |||||
General corporate expenses (3) | (6,747) | (7,671) | |||||
14,223 | 25,861 | ||||||
Interest expense, net (4) | 3,398 | 6,708 | |||||
Non-operating expense (income), net: | |||||||
Chemical | (33) | (77) | |||||
Corporate and other business operations | (2) | - | |||||
Provisions for income taxes | 4,181 | 7,654 | |||||
Equity in earnings of affiliate – Climate Control | - | (67) | |||||
Income from continuing operations | $ | 6,679 | $ | 11,643 | |||
(1) | During the first quarter of 2014, our Chemical Business experienced downtime at the Pryor Facility resulting in lost production and adverse effect on operating results. | |
(2) | During the first quarter of 2014, we recognized business interruption and property insurance recoveries totaling $28.0 million, of which approximately $22.9 million was recognized as a reduction to cost of sales. | |
LSB Industries, Inc. |
||||||
(3) General corporate expenses consist of the following: |
||||||
Three Months Ended | ||||||
March 31, | ||||||
2015 | 2014 | |||||
(in thousands) | ||||||
Selling, general and administrative | ||||||
Personnel costs | $ | (2,602) | $ | (1,715) | ||
Fees and expenses relating to certain activist shareholders’ proposals (A) |
(1,679) |
(4,200) |
||||
Professional fees | (1,544) | (1,188) | ||||
All other | (897) | (591) | ||||
Total selling, general and administrative | (6,722) | (7,694) | ||||
Other income | 24 | 23 | ||||
Other expense | (49) | - | ||||
Total general corporate expense | $ | (6,747) | $ | (7,671) | ||
(A) | These fees and expenses include costs associated with evaluating and analyzing proposals received from certain activist shareholders. | |
(4) | During the three months ended March 31, 2015 and 2014, interest expense is net of capitalized interest of $5.6 million and $2.3 million, respectively. | |
LSB Industries, Inc. |
|||||||
March 31, |
December 31, |
||||||
(in thousands) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 161,558 | $ | 186,811 | |||
Restricted cash and cash equivalents | 396 | 365 | |||||
Short-term investments | 24,500 | 14,500 | |||||
Accounts receivable, net | 90,402 | 88,074 | |||||
Inventories: | |||||||
Finished goods | 27,558 | 28,218 | |||||
Work in progress | 3,061 | 2,763 | |||||
Raw materials | 29,077 | 25,605 | |||||
Total inventories | 59,696 | 56,586 | |||||
Supplies, prepaid items and other: | |||||||
Prepaid insurance | 10,008 | 13,752 | |||||
Precious metals | 11,541 | 12,838 | |||||
Supplies | 16,430 | 15,927 | |||||
Prepaid and refundable income taxes | 2,754 | 7,387 | |||||
Other | 5,237 | 5,438 | |||||
Total supplies, prepaid items and other | 45,970 | 55,342 | |||||
Deferred income taxes | 16,934 | 17,204 | |||||
Total current assets | 399,456 | 418,882 | |||||
Property, plant and equipment, net | 687,047 | 619,205 | |||||
Other assets: | |||||||
Noncurrent restricted cash and cash equivalents | - | 45,969 | |||||
Noncurrent restricted investments | 25,000 | 25,000 | |||||
Other, net | 29,066 | 27,949 | |||||
Total other assets | 54,066 | 98,918 | |||||
$ | 1,140,569 | $ | 1,137,005 | ||||
LSB Industries, Inc. |
|||||||
March 31, |
December 31, |
||||||
(in thousands) | |||||||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 92,544 | $ | 81,456 | |||
Short-term financing | 8,389 | 11,955 | |||||
Accrued and other liabilities | 37,696 | 51,166 | |||||
Current portion of long-term debt | 25,499 | 10,680 | |||||
Total current liabilities | 164,128 | 155,257 | |||||
Long-term debt | 430,237 | 446,638 | |||||
Noncurrent accrued and other liabilities | 18,234 | 17,934 | |||||
Deferred income taxes | 86,034 | 83,128 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Series B 12% cumulative, convertible preferred stock, $100 par value; 20,000 shares issued and outstanding |
2,000 |
2,000 |
|||||
Series D 6% cumulative, convertible Class C preferred stock, no par value; 1,000,000 shares issued and outstanding |
1,000 |
1,000 |
|||||
Common stock, $0.10 par value; 75,000,000 shares authorized, 27,044,903 shares issued (26,968,212 at December 31, 2014) |
2,704 |
2,697 |
|||||
Capital in excess of par value | 172,069 | 170,537 | |||||
Retained earnings | 292,537 | 286,188 | |||||
470,310 | 462,422 | ||||||
Less treasury stock at cost: | |||||||
Common stock, 4,320,462 shares | 28,374 | 28,374 | |||||
Total stockholders’ equity | 441,936 | 434,048 | |||||
$ | 1,140,569 | $ | 1,137,005 | ||||
Non-GAAP Reconciliation
This news release includes certain “non-GAAP financial measures” under
the rules of the
EBITDA Reconciliations
EBITDA is defined as net income plus interest expense, depreciation, and depletion of property plant and equipment, amortization of other assets, less interest included in amortization, plus provision for income taxes plus loss from discontinued operations. We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. EBITDA has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income to EBITDA for the periods indicated.
Three Months Ended |
|||||||
2015 | 2014 | ||||||
($ in millions) | |||||||
LSB Consolidated |
|||||||
Net income | $ | 6.6 | $ | 11.6 | |||
Plus: | |||||||
Interest expense | 3.4 | 6.7 | |||||
Depreciation and amortization | 9.4 | 8.7 | |||||
Provisions for income taxes | 4.2 | 7.7 | |||||
EBITDA | $ | 23.6 | $ | 34.7 | |||
Chemical Business |
|||||||
Operating income | $ | 16.7 | $ | 28.8 | |||
Plus: | |||||||
Non-operating income | - | 0.1 | |||||
Depreciation and amortization | 7.8 | 7.4 | |||||
EBITDA | $ | 24.5 | $ | 36.3 | |||
Climate Control Business |
|||||||
Operating income | $ | 4.3 | $ | 4.3 | |||
Plus: | |||||||
Equity in earnings | - | 0.1 | |||||
Depreciation and amortization | 1.2 | 1.1 | |||||
EBITDA | $ | 5.5 | $ | 5.5 | |||
Non-GAAP Reconciliation (continued)
Adjusted Operating Income (Loss), EBITDA, Net Income (Loss) Applicable to Common Stock and Diluted Earnings per Share
Adjusted operating income (loss), adjusted EBITDA, adjusted net income (loss) applicable to common stock and adjusted income (loss) per diluted share are reported to show the impact of the insurance recoveries. We believe that the inclusion of supplementary adjustments to operating income, EBITDA, net income applicable to common stock and diluted income per common share, are appropriate to provide additional information to investors about certain unusual items. The following tables provide reconciliations of operating income, EBITDA, net income applicable to common stock and diluted income per common share excluding the impact of the insurance recoveries.
Three Months Ended |
|||||||
2015 | 2014 | ||||||
($ in millions) | |||||||
LSB Consolidated |
|||||||
Operating income | $ | 14.2 | $ | 25.9 | |||
Less: | |||||||
Insurance recoveries |
- | 28.0 | |||||
Adjusted operating income (loss) | $ | 14.2 | $ | (2.1) | |||
EBITDA | $ | 23.6 | $ | 34.7 | |||
Less: | |||||||
Insurance recoveries | - | 28.0 | |||||
Adjusted EBITDA | $ | 23.6 | $ | 6.7 | |||
Net income applicable to common stock | $ | 6.3 | $ | 11.3 | |||
Less: | |||||||
Insurance recoveries | - | 28.0 | |||||
Income tax provision related to insurance recoveries | - | (10.8) | |||||
Adjusted net income (loss) applicable to | |||||||
common stock | $ | 6.3 | $ | (5.9) | |||
Weighted-average common shares (in thousands) | 23,047 | 22,533 | |||||
Adjusted income (loss) per diluted share | $ | 0.28 | $ | (0.26) | |||
LSB Industries, Inc. |
|||||||
Three Months Ended |
|||||||
2015 | 2014 | ||||||
($ in millions) | |||||||
Chemical Business |
|||||||
Operating income | $ | 16.7 | $ | 28.8 | |||
Less: | |||||||
Insurance recoveries | - | 28.0 | |||||
Adjusted operating income (loss) | $ | 16.7 | $ | 0.8 | |||
EBITDA | $ | 24.5 | $ | 36.3 | |||
Less: | |||||||
Insurance recoveries | - | 28.0 | |||||
Adjusted EBITDA | $ | 24.5 | $ | 8.3 | |||
Source:
Company:
LSB Industries, Inc.
Tony M. Shelby,
405-235-4546 x11297
Chief Financial Officer
or
Mark
Behrman, 405-235-4546 x11214
Senior Vice President
or
Investor
Relations:
The Equity Group Inc.
Fred Buonocore, CFA,
212-836-9607
or
Linda Latman, 212-836-9609