8-K
0000060714falsetrue0000060714us-gaap:PreferredStockMember2024-07-312024-07-310000060714us-gaap:CommonStockMember2024-07-312024-07-3100000607142024-07-312024-07-31

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 31, 2024

LSB INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

1-7677

73-1015226

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

 

3503 NW 63rd Street, Suite 500, Oklahoma City, Oklahoma

73116

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code (405) 235-4546

Not applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, Par Value $.10

 

LXU

 

New York Stock Exchange

Preferred Stock Purchase Rights

 

N/A

 

New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 


 

 

Item 2.02.

Results of Operations and Financial Condition.

On July 31, 2024, LSB Industries, Inc. (the “Company”) issued a press release to report its financial results for the second quarter ended June 30, 2024. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

On August 1, 2024, at 10:00 a.m. (Eastern time) / 9:00 a.m. (Central time), the Company will hold a conference call broadcast live over the Internet to discuss the financial results of the second quarter ended June 30, 2024.

The information contained in this Item 2.02 of this Form 8-K and the Exhibit 99.1 attached hereto are being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Act of 1934 (as amended), or otherwise subject to the liabilities of such section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 (as amended), except as shall be expressly set forth by specific reference to this Item 2.02 in such filing.

Item 9.01

Exhibits.

(d) Exhibits.

 

 

 

Exhibit
Number

Description

 

 

99.1

Press Release issued by LSB Industries, Inc. dated July 31, 2024, titled “LSB Industries, Inc. Reports Operating Results for the 2024 Second Quarter”.

104

 

Cover Page Interactive Data File (embedded within the XBRL document)

 

 

2

 


 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: July 31, 2024

 

 

 

LSB INDUSTRIES, INC.

By:

/s/ Cheryl A. Maguire

Name:

Cheryl A. Maguire

Title:

Executive Vice President and Chief Financial Officer

 

3

 


EX-99.1

Exhibit 99.1

https://cdn.kscope.io/2c5e3d17638d4d586b5afcc0ada4952c-img96032092_0.jpg 

 

LSB INDUSTRIES, INC. REPORTS OPERATING RESULTS FOR THE 2024 SECOND QUARTER

 

OKLAHOMA CITY, Oklahoma…July 31, 2024…LSB Industries, Inc. (NYSE: LXU) (“LSB” or the “Company”) today announced results for the second quarter ended June 30, 2024.

Second Quarter 2024 Results and Recent Highlights

Net sales of $140 million compared to $166 million in the second quarter of 2023
Net income of $10 million compared to $25 million in the second quarter of 2023
Diluted EPS of $0.13 compared to $0.33 for the second quarter of 2023
Adjusted EBITDA(1) of $41 million compared to $47 million in the second quarter of 2023
Cash Flow from Operations of $41 million with Capital Expenditures of $15 million
Repurchased approximately 0.8 million shares of common stock during the second quarter of 2024, and approximately 1.5 million shares year-to-date
Repurchased $64 million in principal amount of Senior Secured Notes during the second quarter of 2024, and $97 million in principal amount year-to-date; total debt of approximately $486 million as of June 30, 2024
Total cash of approximately $216 million as of June 30, 2024
Signed five-year agreement to supply low carbon ammonium nitrate solution (ANS) to Freeport Minerals Corporation ("Freeport")

 

“Our second quarter was highlighted by our landmark agreement to supply Freeport Minerals with low carbon ANS for use in their copper mining operations," stated Mark Behrman, LSB Industries' President and CEO. "This agreement validates our belief that industrial customers will identify low carbon nitrogen products as a critical pathway toward achieving their decarbonization initiatives."

 

"Our second quarter profitability improved sequentially due largely to improved pricing relative to the first quarter of this year. While selling prices were down compared to the second quarter of last year, the year-over-year pricing decline was much less significant than the declines experienced over the previous several quarters. We view this as indicative of a stabilization of our markets after a period of downward volatility following the spike in nitrogen prices experienced in 2022.”

 

"We generated solid cash flow in the second quarter, contributing to our ability to return value to shareholders through stock repurchases, while further de-risking our balance sheet by repurchasing bonds at a discount to their principal value. We continue to make investments in the reliability and safety of our facilities which we expect to lead to greater production volumes. We have recently commenced a Turnaround at our Pryor facility and plan to conduct a Turnaround at our Cherokee facility in the fourth

 

1


 

quarter. When combined with the multiple smaller projects we have underway, we expect these Turnarounds to lead to increased reliability and incremental EBITDA and cash flow."

 

"We continue to make progress on our two clean ammonia projects. The EPA is currently indicating a final decision next Spring on the Class VI permit application submitted by our partner, Lapis Energy, for our El Dorado carbon capture and sequestration project. This timeline would position us to begin producing low carbon ammonia by early 2026. Our contract with Freeport makes a strong statement about the demand by large U.S. industrial companies for low carbon ammonia and its derivative products. With respect to our Houston Ship Channel project, we are excited to complete our Pre-FEED study over the next few months and anticipate proceeding to a full FEED study, which we expect to provide us with a better sense of the economics for the project. Concurrently, we continue to have productive conversations with potential off-take parties for the low carbon product from this facility. We are encouraged by the positive developments with both of our projects and remain committed to our vision of becoming a leader in the global energy transition through the production of low carbon ammonia and downstream products over the next several years."

 

 

(1)
This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

 

Market Outlook

Industrial business remains stable reflecting:
Steady demand for nitric acid supported by the strength of the U.S. economy and robust consumer spending levels
Demand for ammonium nitrate (AN) bolstered by U.S. production of metals, including copper for data centers and electric vehicles, as well as quarrying/aggregate production for infrastructure upgrade and expansion
Metals commodity prices are very supportive of maximizing production

 

Ammonia market is healthy and pricing has been strong driven by:
Healthy summer fill program, suggesting balanced U.S. supply-demand dynamics
Extended turnaround at a large Saudi Arabian facility and natural gas curtailments in Trinidad and Egypt, limiting global supply
Constrained ammonia imports into Europe from the Middle East due to the ongoing disruption of shipping through the Suez Canal
Delayed startup of new production capacity

 

UAN pricing remains solid due to:
Low inventories in the distribution channel following the Spring application season
Updraft from strong ammonia and, to a lesser extent, urea markets, both of which are benefiting from global supply constraints

 

 

2


 

Corn futures prices have weakened as a result of:
Increased stocks-to-use ratios
USDA forecasts for U.S. corn acres planted in 2024 higher than historical average
Potentially offsetting the above factors could be the impact of wet weather in certain growing regions resulting in reduced yields

 

 

Low-Carbon Ammonia Projects Summary

Houston Ship Channel Blue Ammonia project with INPEX, Air Liquide and Vopak Exolum Houston
1.1 million metric ton per year blue ammonia plant utilizing blue hydrogen provided by Air Liquide/INPEX (JV)
Pre-FEED is underway with expected completion in Q4'24
FEED study expected to begin in Q1'25 with expected completion during Q4'25; final investment decision in Q1'26

 

El Dorado Carbon Capture and Sequestration (CCS) Project with Lapis Energy
Capture and sequester between 400,000 and 500,000 metric tons of CO2 per year, which would reduce our Scope 1 emissions by 25%, yielding between 305,000 and 380,000 metric tons per year of low carbon ammonia
Awaiting approval of Class VI permit to construct application by the EPA
Focused on beginning operations in Q1'26

 

MOU with Amogy to Develop Ammonia as a Marine Fuel
Collaborating on the evaluation and development of pilot program that would combine LSB's low-carbon ammonia and Amogy's ammonia-to-power engine solution
Amogy to test tugboat retrofitted with power unit using ammonia as a fuel during Q3'24

 

 

Second Quarter Results Overview

 

 

 

Three Months Ended

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

2024

 

 

2023

 

 

% Change

 

Product Sales ($ in Thousands)

 

 

 

 

 

 

 

 

 

AN & Nitric Acid

 

$

58,442

 

 

$

69,561

 

 

 

(16

)%

Urea ammonium nitrate (UAN)

 

 

42,808

 

 

 

40,905

 

 

 

5

 %

Ammonia

 

 

28,448

 

 

 

39,612

 

 

 

(28

)%

Other

 

 

10,375

 

 

 

15,767

 

 

 

(34

)%

Total net sales

 

$

140,073

 

 

$

165,845

 

 

 

 

 

 

3


 

Comparison of 2024 to 2023 quarterly periods:

Net sales and operating income declined during the quarter driven by lower pricing for UAN and our AN and nitric products coupled with lower sales volumes for HDAN and ammonia. These headwinds were partially offset by lower natural gas prices.

The following tables provide key sales metrics for our products:

 

 

 

Three Months Ended

 

 

 

June 30,

 

Key Product Volumes (short tons sold)

 

2024

 

 

2023

 

 

% Change

 

AN & Nitric Acid

 

 

147,619

 

 

 

161,987

 

 

 

(9

)%

Urea ammonium nitrate (UAN)

 

 

137,499

 

 

 

126,010

 

 

 

9

 %

Ammonia

 

 

72,294

 

 

 

102,047

 

 

 

(29

)%

 

 

 

357,412

 

 

 

390,044

 

 

 

(8

)%

 

Average Selling Prices (price per short ton) (A)

 

 

 

 

 

 

 

 

 

AN & Nitric Acid

 

$

337

 

 

$

381

 

 

 

(12

)%

Urea ammonium nitrate (UAN)

 

$

271

 

 

$

285

 

 

 

(5

)%

Ammonia

 

$

368

 

 

$

367

 

 

 

0

%

 

(A) Average selling prices represent “net back” prices which are calculated as sales less freight expenses divided by product sales volume in tons.

 

 

Three Months Ended
June 30,

 

 

2024

 

 

2023

 

 

% Change

 

Average Benchmark Prices (price per ton)

 

 

 

 

 

 

 

 

 

Tampa Ammonia (MT) Benchmark

 

$

440

 

 

$

370

 

 

 

19

%

NOLA UAN

 

$

246

 

 

$

251

 

 

 

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Input Costs

 

 

 

 

 

 

 

 

 

Average natural gas cost/MMBtu in cost of materials and other

 

$

1.70

 

 

$

3.59

 

 

 

(53

)%

Average natural gas cost/MMBtu used in production

 

$

1.92

 

 

$

3.39

 

 

 

(43

)%

 

 

 

 

 

Conference Call

LSB’s management will host a conference call covering the second quarter results on Thursday, August 1, 2024 at 10:00 am ET / 9:00 am CT to discuss these results and recent corporate developments. Participating in the call will be President & Chief Executive Officer, Mark Behrman, Executive Vice President & Chief Financial Officer, Cheryl Maguire and Executive Vice President & Chief Commercial Officer, Damien Renwick. Interested parties may participate in the call by dialing (877) 407-6176 / (201) 689-8451. Please call in 10 minutes before the conference is scheduled to begin and ask for the LSB conference call. To coincide with the conference call, LSB will post a slide presentation at www.lsbindustries.com on the webcast section of the Investor tab of our website.

 

4


 

To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes prior to the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website.

 

LSB Industries, Inc.

LSB Industries, Inc., headquartered in Oklahoma City, Oklahoma, is committed to playing a leadership role in the energy transition through the production of low and no carbon products that build, feed and power the world. The LSB team is dedicated to building a culture of excellence in customer experiences as we currently deliver essential products across the agricultural, industrial, and mining end markets and, in the future, the energy markets. The company manufactures ammonia and ammonia-related products at facilities in Cherokee, Alabama, El Dorado, Arkansas and Pryor, Oklahoma and operates a facility for a global chemical company in Baytown, Texas. Additional information about LSB can be found on our website at www.lsbindustries.com.

Forward-Looking Statements

Statements in this release that are not historical are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance and anticipated performance based on our growth and other strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or actual achievements to differ materially from the results, level of activity, performance or anticipated achievements expressed or implied by the forward-looking statements. Significant risks and uncertainties may relate to, but are not limited to, business and market disruptions, market conditions and price volatility for our products and feedstocks, as well as global and regional economic downturns that adversely affect the demand for our end-use products; disruptions in production at our manufacturing facilities and other financial, economic, competitive, environmental, political, legal and regulatory factors. These and other risk factors are discussed in the Company’s filings with the Securities and Exchange Commission (SEC).

Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for our management to predict all risks and uncertainties, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Unless otherwise required by applicable laws, we undertake no obligation to update or revise any forward-looking statements, whether because of new information or future developments.

 

See Accompanying Tables

 

 

 

5


 

Company Contact:

Cheryl Maguire, Executive Vice President & CFO

(405) 510-3524

 

Fred Buonocore, CFA, Vice President of Investor Relations

(405) 510-3550

fbuonocore@lsbindustries.com

 

 

 

 

 

 

6


 

LSB Industries, Inc.

Consolidated Statements of Operations

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(In Thousands, Except Per Share Amounts)

 

Net sales

 

$

140,073

 

 

$

165,845

 

 

$

278,277

 

 

$

346,809

 

Cost of sales

 

 

112,658

 

 

 

129,813

 

 

 

228,584

 

 

 

269,172

 

Gross profit

 

 

27,415

 

 

 

36,032

 

 

 

49,693

 

 

 

77,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

 

 

11,547

 

 

 

9,436

 

 

 

21,841

 

 

 

19,303

 

Other expense (income), net

 

 

1,465

 

 

 

(900

)

 

 

2,189

 

 

 

303

 

Operating income

 

 

14,403

 

 

 

27,496

 

 

 

25,663

 

 

 

58,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

8,385

 

 

 

11,836

 

 

 

18,114

 

 

 

24,048

 

Gain on extinguishment of debt

 

 

(1,879

)

 

 

(8,644

)

 

 

(3,013

)

 

 

(8,644

)

Non-operating other income, net

 

 

(2,908

)

 

 

(3,764

)

 

 

(6,469

)

 

 

(7,240

)

Income before provision for income taxes

 

 

10,805

 

 

 

28,068

 

 

 

17,031

 

 

 

49,867

 

Provision for income taxes

 

 

1,250

 

 

 

2,973

 

 

 

1,853

 

 

 

8,871

 

Net income

 

$

9,555

 

 

$

25,095

 

 

$

15,178

 

 

$

40,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.13

 

 

$

0.33

 

 

$

0.21

 

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.13

 

 

$

0.33

 

 

$

0.21

 

 

$

0.54

 

 

 

7


 

LSB Industries, Inc.

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(In Thousands)

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

216,257

 

 

$

98,500

 

Restricted cash

 

 

77

 

 

 

2,532

 

Short-term investments

 

 

 

 

 

207,434

 

Accounts receivable

 

 

42,242

 

 

 

40,749

 

Allowance for doubtful accounts

 

 

(327

)

 

 

(364

)

Accounts receivable, net

 

 

41,915

 

 

 

40,385

 

Inventories:

 

 

 

 

 

 

Finished goods

 

 

19,202

 

 

 

26,329

 

Raw materials

 

 

2,068

 

 

 

1,799

 

Total inventories

 

 

21,270

 

 

 

28,128

 

Supplies, prepaid items and other:

 

 

 

 

 

 

Prepaid insurance

 

 

6,153

 

 

 

14,846

 

Precious metals

 

 

12,447

 

 

 

12,094

 

Supplies

 

 

31,257

 

 

 

30,486

 

Other

 

 

2,627

 

 

 

2,337

 

Total supplies, prepaid items and other

 

 

52,484

 

 

 

59,763

 

Total current assets

 

 

332,003

 

 

 

436,742

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

830,077

 

 

 

835,298

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

Operating lease assets

 

 

25,602

 

 

 

24,852

 

Intangible and other assets, net

 

 

1,376

 

 

 

1,292

 

 

 

 

26,978

 

 

 

26,144

 

 

 

 

 

 

 

 

 

 

$

1,189,058

 

 

$

1,298,184

 

 

 

 

 

 

8


 

LSB Industries, Inc.

Consolidated Balance Sheets (continued)

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(In Thousands)

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

61,343

 

 

$

68,323

 

Short-term financing

 

 

4,551

 

 

 

13,398

 

Accrued and other liabilities

 

 

25,543

 

 

 

30,961

 

Current portion of long-term debt

 

 

5,871

 

 

 

5,847

 

Total current liabilities

 

 

97,308

 

 

 

118,529

 

 

 

 

 

 

 

 

Long-term debt, net

 

 

479,769

 

 

 

575,874

 

 

 

 

 

 

 

 

Noncurrent operating lease liabilities

 

 

17,491

 

 

 

16,074

 

 

 

 

 

 

 

 

Other noncurrent accrued and other liabilities

 

 

523

 

 

 

523

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

71,174

 

 

 

68,853

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, $.10 par value; 150 million shares authorized, 91.2 million
   shares issued

 

 

9,117

 

 

 

9,117

 

Capital in excess of par value

 

 

501,422

 

 

 

501,026

 

Retained earnings

 

 

242,193

 

 

 

227,015

 

 

 

 

752,732

 

 

 

737,158

 

Less treasury stock, at cost:

 

 

 

 

 

 

Common stock, 19.5 million shares (18.1 million shares at December 31, 2023)

 

 

229,939

 

 

 

218,827

 

Total stockholders' equity

 

 

522,793

 

 

 

518,331

 

 

 

$

1,189,058

 

 

$

1,298,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9


 

 

Non-GAAP Reconciliations

 

This news release includes certain “non-GAAP financial measures” under the rules of the Securities and Exchange Commission, including Regulation G. These non-GAAP measures are calculated using GAAP amounts in our consolidated financial statements.

EBITDA and Adjusted EBITDA Reconciliation

EBITDA is defined as net income (loss) plus interest expense and interest income, net, less gain on extinguishment of debt, plus depreciation and amortization (D&A) (which includes D&A of property, plant and equipment and amortization of intangible and other assets), plus provision (benefit) for income taxes. Adjusted EBITDA is reported to show the impact of non-cash stock-based compensation, one time/non-cash or non-operating items-such as, one-time income or fees, loss (gain) on sale of a business and/or other property and equipment, certain fair market value (FMV) adjustments, and consulting costs associated with reliability and purchasing initiatives (Initiatives). We historically have performed turnaround activities on an annual basis; however, we have moved towards extending turnarounds to a two or three-year cycle. Rather than being capitalized and amortized over the period of benefit, our accounting policy is to recognize the costs as incurred. Given these turnarounds are essentially investments that provide benefits over multiple years, they are not reflective of our operating performance in a given year.

We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. In addition, we believe that certain investors consider adjusted EBITDA as more meaningful to further assess our performance. We believe that the inclusion of supplementary adjustments to EBITDA is appropriate to provide additional information to investors about certain items.

EBITDA and adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of EBITDA and adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to EBITDA and adjusted EBITDA for the periods indicated.

 

 

 

 

10


 

Non-GAAP Reconciliations (continued)

 

LSB Consolidated ($ In Thousands)

 

Three Months Ended
June 30,

 

 

2024

 

 

2023

 

Net income

 

$

9,555

 

 

$

25,095

 

Plus:

 

 

 

 

 

 

Interest expense and interest income, net

 

 

5,445

 

 

 

8,065

 

Net (gain) on extinguishment of debt

 

 

(1,879

)

 

 

(8,644

)

Depreciation and amortization

 

 

18,784

 

 

 

17,103

 

Provision for income taxes

 

 

1,250

 

 

 

2,973

 

EBITDA

 

$

33,155

 

 

$

44,592

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

2,099

 

 

 

1,927

 

Legal fees (Leidos)

 

 

479

 

 

 

91

 

Loss on disposal and impairment of assets

 

 

1,489

 

 

 

550

 

Turnaround costs

 

 

3,439

 

 

 

(39

)

Growth Initiatives

 

 

485

 

 

 

 

Adjusted EBITDA

 

$

41,146

 

 

$

47,121

 

 

 

Ammonia, AN, Nitric Acid, UAN Sales Price Reconciliation

The following table provides a reconciliation of total identified net sales as reported under GAAP in our consolidated financial statements reconciled to netback sales which is calculated as net sales less freight and other non-netback costs. We believe this provides a relevant industry comparison among our peer group.

 

 

Three Months Ended
June 30,

 

 

2024

 

 

2023

 

 

 

(In Thousands)

 

Ammonia, AN, Nitric Acid, UAN net sales

 

$

129,698

 

 

$

150,079

 

 

 

 

 

 

 

 

Less freight and other

 

 

16,074

 

 

 

14,881

 

 

 

 

 

 

 

 

Ammonia, AN, Nitric Acid, UAN netback sales

 

$

113,624

 

 

$

135,198

 

 

 

11