UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): February 27, 2014
LSB INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 1-7677 | 73-1015226 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
16 South Pennsylvania Avenue, Oklahoma City, Oklahoma | 73107 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (405) 235-4546
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 Financial Information
Item 2.02. Results of Operations and Financial Condition
On February 27, 2014, LSB Industries, Inc. (the Company) issued a press release to report its financial results for the fourth quarter and year ended December 31, 2013. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
On February 27, 2014, at 11:00 p.m. ET / 10:00 p.m. CT, the Company held a conference call broadcast live over the Internet to discuss the financial results of the fourth quarter and year ended December 31, 2013.
The information contained in this Item 2.02 of this Form 8-K and the Exhibit attached hereto are being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities Act of 1934 (as amended), or otherwise subject to the liabilities of such section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 (as amended), except as shall be expressly set forth by specific reference to this Item 2.02 in such filing.
Item 9.01. Exhibits
The information contained in the accompanying Exhibit 99.1 shall not be deemed filed for purposes of Section 18 of the Exchange Act or incorporated by reference in any filing under the Exchange Act or the Securities Act, except as shall be expressly set forth by specific reference to such Exhibit 99.1 in such filing.
(d) Exhibits.
Exhibit | Description | |
99.1 | Press Release issued by LSB Industries, Inc. dated February 27, 2014 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: February 27, 2014
LSB INDUSTRIES, INC. | ||||
By: | /s/ Tony M. Shelby | |||
Name: | Tony M. Shelby | |||
Title: | Executive Vice President of Finance and Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
LSB INDUSTRIES, INC. REPORTS RESULTS FOR THE
2013 FOURTH QUARTER
OKLAHOMA CITY, Oklahoma February 27, 2014 LSB Industries, Inc. (LSB) (NYSE: LXU) today announced results for the fourth quarter and full year ended December 31, 2013.
Consolidated Fourth Quarter 2013 Financial Highlights Compared to 2012:
| Net sales were $149.0 million compared to $177.1 million; |
| Operating income was $70.2 million, which included $76.2 million in business interruption and property damage insurance recoveries compared to $18.4 million, which included insurance recoveries of $7.3 million; |
| Net income applicable to common shareholders was $37.3 million, or $1.58 per diluted share, compared to $11.6 million, or $0.49; |
| Excluding insurance recoveries, the 2013 fourth quarter adjusted net loss applicable to common shareholders was $8.0 million, or $0.35 per diluted share; and |
| EBITDA was $78.5 million compared to $24.3 million. |
Consolidated Full Year 2013 Financial Highlights Compared to 2012:
| Net sales for 2013 were $679.3 million compared to $759.0 million; |
| Operating income was $105.3 million, which included $94.6 million in insurance recoveries compared to $95.7 million, which included insurance recoveries of $7.3 million; |
| Net income applicable to common shareholders was $54.7 million, or $2.33 per diluted share in 2013 compared to $58.3 million, or $2.49; |
| Excluding insurance recoveries, the 2013 adjusted net loss applicable to common shareholders was $2.8 million, or a loss of $0.13 per diluted share; and |
| EBITDA was $132.9 million as compared to $117.3 million in 2012. |
Jack Golsen, LSBs Board Chairman and CEO stated, During 2013, we took action to enhance the Companys operations, particularly at our chemical facilities, which should position LSB for sales growth and profitability improvement. Full year 2013 results in our Chemical Business reflect downtime during the first half of the year at our Cherokee Facility and intermittently throughout the year and for most of the fourth quarter at our Pryor Facility. Our Climate Control Business performed well during 2013 with gross margins up, driven by better product mix, lower raw material costs and improved overhead absorption related to the higher sales volumes. Looking ahead to 2014, we will continue to focus on implementing our multi-year capital investment plans at El Dorado and Pryor and capitalizing on the strength of our end-markets to create value for shareholders.
Chemical Business Fourth Quarter 2013 Compared to Fourth Quarter 2012:
| Net sales were $77.7 million compared to $105.3 million; |
| Sales of agricultural, industrial and mining chemicals were $27.7 million, $32.7 million and $14.2 million, compared to $40.3 million, $39.2 million and $24.3 million, respectively; |
| Segment operating income was $67.5 million, which included $76.2 million of insurance recoveries, as compared to $15.1 million, which included $7.3 million of insurance recoveries. |
The decrease in Chemical Business net sales and operating income, excluding insurance recoveries, was largely attributable to unplanned downtime at the Pryor Facility while repairs were made to the facilitys primary ammonia plant. As a result of the downtime, Pryors ammonia production and sales for the quarter were nominal. The estimated adverse effect on operating income from the lost production resulting from the unplanned downtime was $23 million to $29 million in the fourth quarter.
With respect to agricultural chemical sales, our Chemical Business sold an aggregate 88.7 thousand tons of urea ammonium nitrate solutions (UAN), ammonium nitrate (AN), anhydrous ammonia, and other products (fertilizer blends and specialty chemicals) during the fourth quarter of 2013 as compared to 97.6 thousand tons in the same period of 2012. The following tables provide further information on our agricultural sales and feedstock costs:
Fourth Quarter Agricultural Chemical Volume, Pricing and Feedstock Cost Data |
||||||||||||||||
Product |
2013 Volume (Tons) |
2013 Avg. Price Per Ton |
2012 Volume (Tons) |
2012 Avg. Price Per Ton |
||||||||||||
UAN |
53,463 | $ | 239 | 58,446 | $ | 295 | ||||||||||
AN |
20,003 | $ | 292 | 16,775 | $ | 385 | ||||||||||
Anhydrous Ammonia |
10,679 | $ | 446 | 18,204 | $ | 655 | ||||||||||
Other |
4,562 | n/a | 4,165 | n/a |
Average natural gas cost: $3.78 per MMBtu, excluding hedging activity
Average cost for purchased ammonia: $454 per ton
Full Year Agricultural Chemical Volume, Pricing and Feedstock Cost Data |
||||||||||||||||
Product |
2013 Volume (Tons) |
2013 Avg. Price Per Ton |
2012 Volume (Tons) |
2012 Avg. Price Per Ton |
||||||||||||
UAN |
254,012 | $ | 266 | 261,870 | $ | 300 | ||||||||||
AN |
144,074 | $ | 365 | 158,073 | $ | 412 | ||||||||||
Anhydrous Ammonia |
48,011 | $ | 492 | 87,016 | $ | 557 | ||||||||||
Other |
26,276 | n/a | 27,861 | n/a |
Average natural gas cost: $3.84 per MMBtu, excluding hedging activity
Average cost for purchased ammonia: $545 per ton
Climate Control Business Fourth Quarter 2013 Compared to Fourth Quarter 2012:
| Net sales were $67.5 million compared to $67.9 million; |
| Segment operating income was $6.0 million compared to $5.8 million. |
New orders for Climate Control products were $58.8 million in the fourth quarter of 2013 compared to $64.6 million for the third quarter of 2013; and $66.8 million for the fourth quarter of 2012. At December 31, 2013, backlog was $39.7 million compared to $55.5 million at December 31, 2012.
2
Segment sales by product category and end market are summarized in the tables below:
Fourth Quarter Climate Control Sales by Product Category and End Market ($ millions) |
||||||||
Product Category |
2013 | 2012 | ||||||
Heat pumps |
$ | 45.7 | $ | 39.4 | ||||
Fan coils |
$ | 15.7 | $ | 13.5 | ||||
HVAC Other |
$ | 6.1 | $ | 15.0 | ||||
End Market |
2013 | 2012 | ||||||
Residential |
$ | 12.8 | $ | 11.4 | ||||
Commercial/Institutional |
$ | 54.7 | $ | 56.5 |
Full Year Climate Control Sales by Product Category and End Market ($ millions) |
||||||||
Product Category |
2013 | 2012 | ||||||
Heat pumps |
$ | 183.8 | $ | 162.7 | ||||
Fan coils |
$ | 64.5 | $ | 55.8 | ||||
HVAC Other |
$ | 36.7 | $ | 47.7 | ||||
End Market |
2013 | 2012 | ||||||
Residential |
$ | 48.3 | $ | 46.9 | ||||
Commercial/Institutional |
$ | 236.7 | $ | 219.3 |
Cash Flow and Financial Position
Cash flow from operating activities was $8.8 million for the fourth quarter of 2013 and $54.1 million for 2013 compared to $26.1 million and $99.5 million, respectively, in 2012. Capital expenditures were $43.6 million and $157.4 million in the fourth quarter and year of 2013, respectively, compared to $31.0 million and $92.6 million in 2012.
Total debt was $463.0 million at December 31, 2013, up from $72.4 million at December 31, 2012 reflecting the August 2013 issuance of $425 million of 7.75% senior secured notes. These funds are primarily earmarked for major expansion projects at the El Dorado Facility. During the fourth quarter of 2013, we received the necessary permits to proceed with the expansion projects at the El Dorado Facility which include an ammonia production plant; a new 65% strength nitric acid plant and concentrator to replace the lost production from the DSN plant explosion; and for other support infrastructure. The total expected cost of these projects is $428 million to $498 million and are expected to be completed by the end of 2015. Upon completion, these investments are estimated to generate incremental EBITDA of $90 million to $100 million per year. Interest expense for the fourth quarter and year of 2013 was $7.3 million and $14.0 million, respectively, compared to $0.4 million and $4.2 million in 2012. Additional interest capitalized in the fourth quarter and year of 2013 was $1.8 million and $4.0 million, respectively.
Industry Perspective / Outlook
Mr. Golsen continued, In our Chemical Business, our key end markets remain historically strong. The industry outlook for planting levels is high and we continue to see favorable pricing for growers. As a result, we see robust worldwide demand for fertilizers, which should positively impact sales volumes for our agricultural products. Industrial products remain a significant market for our Chemical Business and we are pleased to see that market indicators are forecasting growth for the next few years.
3
In Climate Control, leading indicators point to solid growth in commercial and institutional construction, as well as, residential housing starts over the next three years. We are anticipating an improvement in all the major sectors we serve, especially housing and education. We have been investing in our Climate Control operations, which we expect to translate into expanding profitability as sales improve.
Mr. Golsen concluded, Overall, the outlooks for both Chemical and Climate Control end markets are favorable, and we remain focused on executing effectively, and investing in the efficiency of our operations in order to deliver improved results.
Conference Call
LSBs management will host a conference call covering the fourth quarter and full year results on Thursday, February 27, 2014 at 11:00 am ET/10:00 am CT to discuss these results and recent corporate developments. Participating in the call will be Board Chairman and CEO, Jack E. Golsen; President and COO, Barry H. Golsen; and Executive Vice President and CFO, Tony M. Shelby. Interested parties may participate in the call by dialing 201 493-6739. Please call in ten minutes before the conference is scheduled to begin and ask for the LSB conference call. To coincide with the conference call, LSB will post a slide presentation at www.lsbindustries.com on the webcast section of Investor Info tab.
To listen to a webcast of the call, please go to the Companys website at www.lsbindustries.com at least 15 minutes before the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Companys website. We suggest listeners use Microsoft Explorer as their web browser.
LSB Industries, Inc.
LSB is a manufacturing and marketing company. LSBs principal business activities consist of the manufacture and sale of commercial and residential climate control products, such as geothermal and water source heat pumps, hydronic fan coils, modular geothermal chillers and large custom air handlers; and, the manufacture and sale of chemical products for the agricultural, mining and industrial markets.
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements generally are identifiable by use of the words believe, expects, intends, plans to, estimates, projects or similar expressions, and such forward-looking statements include, but are not limited to, implementing capital investment plans; capitalizing on the strength of our end markets to create value for shareholders; industry outlook for our Chemical Business; favorable pricing for growers; strong demand worldwide for fertilizers; growth for our industrial chemical products; solid growth in our Climate Control market; and expanding profitability as sales improve in our Climate Control operations. Investors are cautioned that such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from the forward-looking statements as a result of various factors, including, but not limited to, general economic conditions; weather conditions; lack of growth in the commercial and residential construction industry; acceptance by the market of our geothermal heat pump products, acceptance of our technology; increase competitive pressures, domestically and foreign; price increases for raw materials; loss of significant customer; changes to federal legislation or adverse regulations; available working capital; ability to install necessary equipment and renovations at the El Dorado Facility and the Pryor Facility in a timely manner; receipt in a timely manner of production equipment; problems with production equipment; and other factors set forth under Risk Factors and A Special Note Regarding Forward-Looking Statements, a discussion of a variety of factors which could cause the future outcome to differ materially from the forward-looking statements contained in this report and in the Form 10-K for year ended December 31, 2013.
COMPANY CONTACT: | Investor Relations Contact: | |
Tony M. Shelby, Chief Financial Officer | Fred Buonocore CFA (212) 836-9607 | |
(405) 235-4546 | Linda Latman (212) 836-9609 | |
The Equity Group Inc. |
See Accompanying Tables
4
LSB Industries, Inc.
Unaudited Financial Highlights
Years and Three Months Ended December 31, 2013 and 2012
Year Ended December 31, |
Three Months Ended December 31, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Net sales |
$ | 679,287 | $ | 759,031 | $ | 149,035 | $ | 177,137 | ||||||||
Cost of sales |
535,731 | 575,295 | 118,469 | 136,767 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
143,556 | 183,736 | 30,566 | 40,370 | ||||||||||||
Selling, general and administrative expense |
100,674 | 89,988 | 25,989 | 24,000 | ||||||||||||
Provisions for (recoveries of) losses on accounts receivable |
478 | (214 | ) | 296 | (29 | ) | ||||||||||
Property insurance recoveries in excess of losses incurred |
(66,255 | ) | | (66,255 | ) | | ||||||||||
Other expense (income), net |
3,351 | (1,693 | ) | 359 | (1,962 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
105,308 | 95,655 | 70,177 | 18,361 | ||||||||||||
Interest expense, net |
13,986 | 4,237 | 7,324 | 437 | ||||||||||||
Loss on extinguishment of debt |
1,296 | | | | ||||||||||||
Non-operating other income, net |
(100 | ) | (281 | ) | (90 | ) | (11 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before provisions for income taxes and equity in earnings of affiliate |
90,126 | 91,699 | 62,943 | 17,935 | ||||||||||||
Provisions for income taxes |
35,421 | 33,594 | 25,454 | 6,484 | ||||||||||||
Equity in loss (earnings) of affiliate |
(436 | ) | (681 | ) | 16 | (171 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
55,141 | 58,786 | 37,473 | 11,622 | ||||||||||||
Net loss from discontinued operations |
179 | 182 | 130 | 62 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
54,962 | 58,604 | 37,343 | 11,560 | ||||||||||||
Dividends on preferred stocks |
300 | 300 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income applicable to common stock |
$ | 54,662 | $ | 58,304 | $ | 37,343 | $ | 11,560 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares: |
||||||||||||||||
Basic |
22,465 | 22,360 | 22,520 | 22,402 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
23,597 | 23,539 | 23,624 | 23,570 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) per common share: |
||||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations |
$ | 2.44 | $ | 2.62 | $ | 1.67 | $ | 0.52 | ||||||||
Net loss from discontinued operations |
(0.01 | ) | (0.01 | ) | (0.01 | ) | | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 2.43 | $ | 2.61 | $ | 1.66 | $ | 0.52 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted: |
||||||||||||||||
Income from continuing operations |
$ | 2.34 | $ | 2.50 | $ | 1.59 | $ | 0.49 | ||||||||
Net loss from discontinued operations |
(0.01 | ) | (0.01 | ) | (0.01 | ) | | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 2.33 | $ | 2.49 | $ | 1.58 | $ | 0.49 | ||||||||
|
|
|
|
|
|
|
|
5
LSB Industries, Inc.
Unaudited Financial Highlights
Years and Three Months Ended December 31, 2013 and 2012
Year Ended December 31, |
Three Months Ended December 31, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands) | ||||||||||||||||
Net sales: |
||||||||||||||||
Chemical |
$ | 380,669 | $ | 477,813 | $ | 77,652 | $ | 105,262 | ||||||||
Climate Control |
285,018 | 266,171 | 67,528 | 67,885 | ||||||||||||
Other (1) |
13,600 | 15,047 | 3,855 | 3,990 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 679,287 | $ | 759,031 | $ | 149,035 | $ | 177,137 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit: (2) |
||||||||||||||||
Chemical |
$ | 46,165 | $ | 97,692 | $ | 7,049 | $ | 18,903 | ||||||||
Climate Control |
92,907 | 80,981 | 22,354 | 20,089 | ||||||||||||
Other (1) |
4,484 | 5,063 | 1,163 | 1,378 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 143,556 | $ | 183,736 | $ | 30,566 | $ | 40,370 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income: (3) |
||||||||||||||||
Chemical |
$ | 87,784 | $ | 82,101 | $ | 67,525 | $ | 15,078 | ||||||||
Climate Control |
30,386 | 25,834 | 5,999 | 5,827 | ||||||||||||
Other (1) |
1,699 | 2,091 | 501 | 598 | ||||||||||||
General corporate expenses (4) |
(14,561 | ) | (14,371 | ) | (3,848 | ) | (3,142 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
105,308 | 95,655 | 70,177 | 18,361 | |||||||||||||
Interest expense, net |
13,986 | 4,237 | 7,324 | 437 | ||||||||||||
Loss on extinguishment of debt |
1,296 | | | | ||||||||||||
Non-operating other income, net |
||||||||||||||||
Chemical |
(1 | ) | (1 | ) | | | ||||||||||
Climate Control |
(1 | ) | (1 | ) | (1 | ) | | |||||||||
Corporate and other business operations |
(98 | ) | (279 | ) | (89 | ) | (11 | ) | ||||||||
Provisions for income taxes |
35,421 | 33,594 | 25,454 | 6,484 | ||||||||||||
Equity in loss (earnings) of affiliate Climate Control |
(436 | ) | (681 | ) | 16 | (171 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
$ | 55,141 | $ | 58,786 | $ | 37,473 | $ | 11,622 | ||||||||
|
|
|
|
|
|
|
|
6
LSB Industries, Inc.
Notes to Unaudited Financial Highlights
Years and Three Months Ended December 31, 2013 and 2012
(1) | Sales, gross profit and operating income classified as Other relates primarily to the sales of industrial machinery and related components. |
(2) | Gross profit by business segment represents net sales less cost of sales. |
(3) | Our chief operating decision makers use operating income by business segment for purposes of making decisions, which include resource allocations and performance evaluations. Operating income by business segment represents gross profit by business segment less selling, general and administrative expense (SG&A) incurred by each business segment plus other income and other expense earned/incurred by each business segment before general corporate expenses. |
(4) | General corporate expenses consist of SG&A, other income and other expense that are not allocated to one of our business segments. |
7
LSB Industries, Inc.
Consolidated Balance Sheets
December 31, 2013 |
December 31, 2012 |
|||||||
(in thousands) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 143,750 | $ | 98,020 | ||||
Restricted cash |
| 31 | ||||||
Accounts receivable, net |
80,570 | 82,801 | ||||||
Inventories: |
||||||||
Finished goods |
29,163 | 36,851 | ||||||
Work in progress |
2,838 | 3,576 | ||||||
Raw materials |
23,871 | 24,546 | ||||||
|
|
|
|
|||||
Total inventories |
55,872 | 64,973 | ||||||
Supplies, prepaid items and other: |
||||||||
Prepaid insurance |
15,073 | 10,049 | ||||||
Precious metals |
14,927 | 13,528 | ||||||
Supplies |
13,523 | 9,855 | ||||||
Prepaid income taxes |
12,644 | | ||||||
Other |
3,867 | 2,266 | ||||||
|
|
|
|
|||||
Total supplies, prepaid items and other |
60,034 | 35,698 | ||||||
Deferred income taxes |
13,613 | 3,224 | ||||||
|
|
|
|
|||||
Total current assets |
353,839 | 284,747 | ||||||
Property, plant and equipment, net |
416,801 | 281,871 | ||||||
Other assets: |
||||||||
Noncurrent restricted cash |
80,974 | | ||||||
Noncurrent restricted investments |
209,990 | | ||||||
Debt issuance costs, net |
8,027 | 876 | ||||||
Other, net |
13,466 | 9,118 | ||||||
|
|
|
|
|||||
Total other assets |
312,457 | 9,994 | ||||||
|
|
|
|
|||||
$ | 1,083,097 | $ | 576,612 | |||||
|
|
|
|
8
LSB Industries, Inc.
Consolidated Balance Sheets (continued)
December 31, 2013 |
December 31, 2012 |
|||||||
(in thousands) | ||||||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 61,775 | $ | 68,333 | ||||
Short-term financing |
13,749 | 9,254 | ||||||
Accrued and other liabilities |
49,107 | 34,698 | ||||||
Current portion of long-term debt |
9,262 | 4,798 | ||||||
|
|
|
|
|||||
Total current liabilities |
133,893 | 117,083 | ||||||
Long-term debt |
453,705 | 67,643 | ||||||
Noncurrent accrued and other liabilities |
17,086 | 16,369 | ||||||
Deferred income taxes |
66,698 | 21,020 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Series B 12% cumulative, convertible preferred stock, $100 par value; 20,000 shares issued and outstanding |
2,000 | 2,000 | ||||||
Series D 6% cumulative, convertible Class C preferred stock, no par value; 1,000,000 shares issued and outstanding |
1,000 | 1,000 | ||||||
Common stock, $0.10 par value; 75,000,000 shares authorized, 26,846,470 shares issued (26,731,360 at December 31, 2012) |
2,685 | 2,673 | ||||||
Capital in excess of par value |
167,550 | 165,006 | ||||||
Retained earnings |
266,854 | 212,192 | ||||||
|
|
|
|
|||||
440,089 | 382,871 | |||||||
Less treasury stock at cost: |
||||||||
Common stock, 4,320,462 shares |
28,374 | 28,374 | ||||||
|
|
|
|
|||||
Total stockholders equity |
411,715 | 354,497 | ||||||
|
|
|
|
|||||
$ | 1,083,097 | $ | 576,612 | |||||
|
|
|
|
9
LSB Industries, Inc.
Non-GAAP Reconciliation
(In Millions, except per share amounts) (unaudited)
This news release includes the measures EBITDA, adjusted net loss applicable to common stock and adjusted loss per diluted share. These measures are deemed non-GAAP financial measure under the rules of the SEC, including Regulation G. These non-GAAP measures are calculated using GAAP amounts in our consolidated financial statements. These non-GAAP financial measures have limitations and should not be considered in isolation or as a substitute for net income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, these presentations of EBITDA, adjusted net loss applicable to common stock, and adjusted loss per diluted share may not be comparable to similarly titled measures of other companies.
EBITDA Reconciliations
EBITDA is defined as net income (loss) plus interest expense, depreciation, depletion and amortization of property plant and equipment, amortization of other assets, less interest included in amortization, plus provisions for income taxes plus loss from discontinued operations. We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. The following table provides a reconciliation of net income to EBITDA for the periods indicated.
Twelve Months Ended December 31, |
Three Months Ended December 31, |
|||||||||||||||
LSB Industries, Inc. Consolidated | 2012 | 2013 | 2012 | 2013 | ||||||||||||
Net income |
$ | 58.6 | $ | 55.0 | $ | 11.6 | $ | 37.3 | ||||||||
Plus: |
||||||||||||||||
Interest expense |
4.2 | 14.0 | 0.4 | 7.3 | ||||||||||||
Depreciation, depletion and amortization |
20.7 | 28.4 | 5.8 | 8.3 | ||||||||||||
Provisions for income taxes |
33.6 | 35.3 | 6.5 | 25.5 | ||||||||||||
Loss from discontinued operations |
0.2 | 0.2 | 0.0 | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
$ | 117.3 | $ | 132.9 | $ | 24.3 | $ | 78.5 | ||||||||
|
|
|
|
|
|
|
|
(continued)
10
LSB Industries, Inc.
Non-GAAP Reconciliation (continued)
(In Millions, except per share amounts) (unaudited)
Adjusted Net Loss Applicable to Common Stock and Diluted Earnings per Share
Excluding Insurance Recoveries
Adjusted net loss applicable to common stock and adjusted loss per diluted share are reported to show the impact of the insurance recoveries. We believe that the inclusion of supplementary adjustments to the GAAP measures, net income applicable to common stock and diluted income per common share, are appropriate to provide additional information to investors about certain unusual items that are not expected to reoccur in the future. The following table provides a reconciliation of net income applicable to common stock to adjusted net loss applicable to common stock excluding the impact of the insurance recoveries. The following table also calculates the loss per diluted share of the adjusted net loss applicable to common stock.
LSB Industries, Inc. Consolidated | Twelve Months Ended 12/31/2013 |
Three Months Ended 12/31/2013 |
||||||
Net income applicable to common stock |
$ | 54.7 | $ | 37.3 | ||||
Less: |
||||||||
Insurance recoveries |
94.6 | 76.2 | ||||||
Income tax provision related to insurance recoveries |
(37.1 | ) | (30.9 | ) | ||||
|
|
|
|
|||||
After tax effect of insurance recoveries |
57.5 | 45.3 | ||||||
|
|
|
|
|||||
Adjusted net loss applicable to common stock |
$ | (2.8 | ) | $ | (8.0 | ) | ||
|
|
|
|
|||||
Weighted-average diluted common shares |
22.465 | 22.520 | ||||||
|
|
|
|
|||||
Adjusted loss per diluted share |
$ | (0.13 | ) | $ | (0.35 | ) | ||
|
|
|
|
11