FORM 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): August 8, 2013

 

 

LSB INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-7677   73-1015226
(State or other jurisdiction
of incorporation)
  (Commission File
Number)
  (IRS Employer
Identification No.)

16 South Pennsylvania Avenue,

Oklahoma City, Oklahoma

  73107
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (405) 235-4546

Not applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Section 2 – Financial Information

Item 2.02. Results of Operations and Financial Condition

On August 8, 2013, LSB Industries, Inc. (the “Company”) issued a press release to report its financial results for the second quarter ended June 30, 2013. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

On August 9, 2013, at 11:00 a.m. ET / 10:00 a.m. CT, the Company will hold a conference call broadcast live over the Internet to discuss the financial results of the second quarter ended June 30, 2013.

The information contained in this Item 2.02 of this Form 8-K and the Exhibit attached hereto are being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Act of 1934 (as amended), or otherwise subject to the liabilities of such section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 (as amended), except as shall be expressly set forth by specific reference to this Item 2.02 in such filing.

Item 9.01. Exhibits

The information contained in the accompanying Exhibit 99.1 shall not be deemed filed for purposes of Section 18 of the Exchange Act or incorporated by reference in any filing under the Exchange Act or the Securities Act, except as shall be expressly set forth by specific reference to such Exhibit 99.1 in such filing.

 

(d) Exhibits.

 

Exhibit    Description
99.1    Press Release issued by LSB Industries, Inc. dated August 8, 2013


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: August 8, 2013

 

LSB INDUSTRIES, INC.
By:  

/s/ Tony M. Shelby

Name:   Tony M. Shelby
Title:   Executive Vice President of Finance and
  Chief Financial Officer
EX-99.1

Exhibit 99.1

 

LOGO

 

COMPANY CONTACT:      INVESTOR RELATIONS CONTACT:
Tony M. Shelby, Chief Financial Officer      Fred Buonocore, CFA (212) 836-9607
(405) 235-4546      Linda Latman (212) 836-9609
     The Equity Group Inc.

FOR IMMEDIATE RELEASE

LSB INDUSTRIES, INC. REPORTS RESULTS FOR THE

2013 SECOND QUARTER

OKLAHOMA CITY, Oklahoma…August 8, 2013… LSB Industries, Inc. (NYSE: LXU) announced today results for the second quarter ended June 30, 2013.

Second Quarter 2013 Financial Highlights Compared to Second Quarter 2012:

 

   

Sales were $202.2 million compared to $209.3 million;

 

   

Operating income was $12.2 million compared to $42.3 million;

 

   

Net income and net income applicable to common shareholders were $7.4 million compared to $26.0 million; and

 

   

Diluted earnings per common share were $0.31 compared to $1.11.

Discussion of Second Quarter of 2013:

The $7.1 million decrease in consolidated sales was primarily the result of a $16.8 million decline in our Chemical Business’ sales partially offset by a $9.8 million increase in our Climate Control Business’ sales.

Our consolidated operating income was $12.2 million for the second quarter of 2013 compared to $42.3 million for the same period in 2012. The $30.1 million decrease in consolidated operating income primarily relates to downtime of ammonia plants and related downstream production units at our Chemical Business’ Pryor and Cherokee Facilities, which also adversely affected sales.

 

   

The Chemical Business operating income decreased $32.8 million primarily due to the decline in gross profit resulting from lower sales volume, unabsorbed fixed overhead costs and costs associated with purchased ammonia and other products to meet some of our customers’ needs, all of which were caused by the downtime at our facilities. Partially offsetting the negative impacts of the downtime was a business interruption insurance recovery of approximately $3 million recognized in the second quarter of 2013. During the second quarter of 2012, downtime at our Pryor and El Dorado Facilities resulted in an approximately $8 million cumulative impact to our Chemical Business’ operating income.

 

   

The Climate Control Business operating income increased $2.1 million primarily due to increased sales volume and the associated absorption of fixed costs.

First Six Months 2013 Financial Highlights Compared to First Six Months 2012:

 

   

Sales were $352.9 million compared to $399.5 million;

 

   

Operating income was $12.0 million compared to $65.4 million;

 

   

Net income was $7.4 million compared to $40.3 million;


   

Net income applicable to common shareholders was $7.1 million compared to $40.0 million; and

 

   

Diluted earnings per common share were $0.31 compared to $1.72.

The $46.6 million decrease in consolidated sales was the net result of a $63.5 million decline in the Chemical Business’ sales and a $17.3 million increase in the Climate Control Business’ sales.

The decrease of $53.4 million in consolidated operating income was primarily the result of a decrease in Chemical Business operating income of approximately $56.9 million, partially offset by a $2.7 million increase in Climate Control Business operating income.

As previously reported, during 2012, our Chemical Business encountered a number of significant issues including: an explosion in one of our nitric acid plants at the El Dorado Facility in May, a pipe rupture at the Cherokee Facility in November that damaged the ammonia plant, mechanical issues at the Pryor Facility, and a planned major process upgrade at the Pryor Facility, all resulting in lost production and a significant adverse effect on our sales, operating income and cash flow for 2012 and for the first half of 2013.

For the first half of 2013, we estimate the cumulative negative effect on our operating income from these incidents and issues to be in the range of approximately $59 million to $70 million, including lost absorption and gross profit margins, based on current market conditions and net of business interruption insurance recoveries recognized.

Second Quarter Chemical Business Overview:

Our Chemical Business’ sales for the second quarter of 2013 were $121.3 million, a decrease of $16.8 million compared to the same period in 2012, which includes a $22.7 million decrease in agricultural products sales partially offset by a $4.0 million increase in industrial and other products sales. Agricultural products sales decreased primarily due to downtime at our Cherokee and Pryor Facilities and lower sales prices for agricultural grade AN.

During the second quarter of 2013, the primary ammonia plant at the Pryor Facility was down approximately 7 weeks. In addition, the ammonia plant at the Cherokee Facility was down approximately 5 weeks. Therefore these plants had lower production of ammonia, which initiates the production for all nitrogen products at these facilities, including UAN. However, we did purchase some ammonia to meet some of our customers’ needs, but such purchases negatively impacted our gross profit margins, which were partially offset by business interruption insurance recoveries recognized.

Second Quarter Climate Control Business Overview:

Net sales for the Climate Control Business were $77.4 million, or approximately $9.8 million greater than the same period in 2012, which includes a $6.1 million increase in geothermal and water source heat pump sales, and a $3.4 million increase in hydronic fan coil sales. From a market perspective, commercial/institutional sales increased $9.0 million compared to the second quarter of 2012, while residential product sales were up $0.8 million. The improvement in the commercial/institutional sector of our business is primarily attributable to higher customer order intake in the current and preceding periods for our commercial/institutional products in most of our product lines, as a result of improved general construction levels.

 

2


CEO’s Remarks:

Jack Golsen, LSB’s Board Chairman and CEO stated, “We have completed necessary repairs and upgrade to our Cherokee and Pryor Facilities that restricted production rates and depressed our financial results in the first half of 2013. These facilities are now operating. We expect our Chemical Business results to improve significantly in the second half of the year. In our Climate Control Business, given the market leading positions of our products, we are well positioned to capitalize on the continued strengthening in demand from both the commercial/institutional and residential sectors, which should lead to further increases in product sales, orders and backlog.”

Mr. Golsen continued, “Looking to the longer-term, this week we closed on our $425 million offering of 7.75% senior secured notes. These funds add to our already strong liquidity, giving us the capacity to pursue expansion and upgrade initiatives at our El Dorado Chemical Facility. Specifically, we plan to invest $250 million to $300 million to construct an ammonia plant at El Dorado. We also plan to install a new nitric acid plant and concentrator at El Dorado at a combined cost of approximately $120 million. Both of these projects are scheduled for completion in 2015 and, once in operation, their benefits will include: reduced feedstock costs resulting from the ability to make, rather than buy ammonia, a primary input to our chemical production processes, using relatively low cost natural gas; increased production capacity enabling us to capitalize on rising market demand; and, greater product-mix flexibility which can lead to expanded customer relationships. Ultimately, we expect these investments to yield significant returns.”

Mr. Golsen concluded, “In the near-term, with our chemical facilities back in operation, and a recovery underway in our Climate Control end markets, we are looking forward to reporting improving results as we progress through the balance of 2013 and into 2014.”

Conference Call

LSB’s management will host a conference call covering the second quarter results on August 9, 2013 at 11:00 am EDT/ 10:00 am CDT to discuss these results and recent corporate developments. Participating in the call will be Chairman and CEO, Jack E. Golsen; President and COO, Barry H. Golsen; and Executive Vice President and CFO, Tony M. Shelby. Interested parties may participate in the call by dialing (201) 493-6739. Please call in ten minutes before the conference is scheduled to begin and ask for the LSB conference call. To coincide with the conference call, LSB will post a slide presentation at www.lsbindustries.com on the webcast section of Investor Info tab.

To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes before the conference call to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website. We suggest listeners use Microsoft Explorer as their web browser.

LSB Industries, Inc.

LSB is a manufacturing and marketing company. LSB’s principal business activities consist of the manufacture and sale of commercial and residential climate control products, such as geothermal and water source heat pumps, hydronic fan coils, modular chillers and large custom air handlers; and the manufacture and sale of chemical products for the agricultural, mining and industrial markets.

 

3


This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements generally are identifiable by use of the words “believe,” “expects,” “intends,” “plans to,” “estimates,” “projects” or similar expressions, and such forward-looking statements include, but are not limited to, that we plan to build a new nitric acid plant, concentrator and an ammonia plant, at a cost of $120 million for the nitric acid plant and concentrator and between $250 million to $300 million for the ammonia plant; that the benefits from the plant constructions will include: reduced feedstock costs resulting from the ability to make rather than buy ammonia, a primary input to our chemical production processes, using relatively low cost natural gas; increased production capacity enabling us to capitalize on rising market demand; and greater product-mix flexibility which can lead to expanded customer relationships; that we expect these investments to yield significant returns; and that the Climate Control Business is well positioned to capitalize on strengthening in demand from both commercial/institutional and residential sectors; our Chemical Business results will improve significantly in the second half of the year. Investors are cautioned that such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from the forward-looking statements as a result of various factors, including, but not limited to, general economic conditions, effect of the recession on the commercial and residential construction industry, acceptance by the market of our geothermal heat pump products, acceptance of our technology, changes to federal legislation or adverse regulations, available working capital, ability to install necessary equipment and renovations at the Pryor and El Dorado facilities in a timely manner; weather conditions; inability to obtain in a timely manner any necessary regulatory approvals; ability to finance our investments, and other factors set forth under “A Special Note Regarding Forward-Looking Statements”, a discussion of a variety of factors which could cause the future outcome to differ materially from the forward-looking statements contained in this letter, and the Form 10-K for year ended December 31, 2012, and the Form 10Qs for the quarters ended March 31, 2013 and June 30, 2013.

# # #

See Accompanying Tables

 

4


LSB Industries, Inc.

Unaudited Financial Highlights

Six Months and Three Months Ended June 30, 2013 and 2012

 

     Six Months     Three Months  
     2013     2012     2013     2012  
     (in thousands, except per share amounts)  

Net sales

   $ 352,902      $ 399,520      $ 202,223      $ 209,275   

Cost of sales

     288,821        289,341        163,564        143,540   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     64,081        110,179        38,659        65,735   

Selling, general and administrative expense

     49,616        44,277        25,125        22,886   

Provisions for losses on accounts receivable

     266        123        166        83   

Other expense

     3,756        722        1,726        555   

Other income

     (1,545     (348     (583     (112
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     11,988        65,405        12,225        42,323   

Interest expense

     1,267        2,311        536        1,179   

Non-operating other expense (income), net

     24        (272     8        (267
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before provisions for income taxes and equity in earnings of affiliate

     10,697        63,366        11,681        41,411   

Provisions for income taxes

     3,622        23,253        4,367        15,451   

Equity in earnings of affiliate

     (343     (341     (172     (170
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     7,418        40,454        7,486        26,130   

Net loss from discontinued operations

     59        118        59        97   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     7,359        40,336        7,427        26,033   

Dividends on preferred stocks

     300        300        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income applicable to common stock

   $ 7,059      $ 40,036      $ 7,427      $ 26,033   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares:

        

Basic

     22,431        22,332        22,437        22,341   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     22,915        23,516        23,577        23,509   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per common share:

        

Basic

   $ 0.31      $ 1.79      $ 0.33      $ 1.17   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.31      $ 1.72      $ 0.31      $ 1.11   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5


LSB Industries, Inc.

Notes to Unaudited Financial Highlights

Six Months and Three Months Ended June 30, 2013 and 2012

 

Note 1: Net income applicable to common stock is computed by adjusting net income by the amount of preferred stock dividends and dividend requirements, if applicable. Basic income per common share is based upon net income applicable to common stock and the weighted-average number of common shares outstanding during each period.

Diluted income per share is based on net income applicable to common stock plus preferred stock dividends and dividend requirements on preferred stock assumed to be converted, if dilutive, and the weighted-average number of common shares and dilutive common equivalent shares outstanding, and the assumed conversion of dilutive convertible securities outstanding.

 

Note 2: Provisions for income taxes are as follows:

 

     Six Months Ended
June 30,
     Three Months Ended
June 30,
 
     2013      2012      2013      2012  
     (in thousands)  

Current:

  

Federal

   $ 784       $ 17,441       $ 1,754       $ 12,051   

State

     297         3,273         412         2,198   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current

     1,081         20,714         2,166         14,249   
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred:

           

Federal

     2,280         2,220         1,971         1,049   

State

     261         319         230         153   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total deferred

     2,541         2,539         2,201         1,202   
  

 

 

    

 

 

    

 

 

    

 

 

 

Provision for income taxes

   $ 3,622       $ 23,253       $ 4,367       $ 15,451   
  

 

 

    

 

 

    

 

 

    

 

 

 

The current provision for federal income taxes includes regular income tax after the consideration of permanent and temporary differences between income for GAAP and tax purposes. For the six and three month periods ended June 30, 2013 and 2012, the current provision for state income taxes includes regular state income tax and provisions for uncertain state income tax provisions.

 

Note 3: Downtime at Certain Chemical Facilities:

As previously reported, during 2012, our Chemical Business encountered a number of significant issues including; an explosion in one of our nitric acid plants at the El Dorado Facility in May, a pipe rupture at the Cherokee Facility in November that damaged the ammonia plant, and mechanical issues at the Pryor Facility, all resulting in lost production and a significant adverse effect on our sales, operating income and cash flow for 2012 and for the first half of 2013.

 

6


LSB Industries, Inc.

Notes to Unaudited Financial Highlights

Six Months and Three Months Ended June 30, 2013 and 2012

(continued)

 

For the first half of 2013, we estimate the cumulative negative effect on our operating income from these incidents and issues to be approximately $59 million to $70 million, including lost absorption and gross profit margins, based on current market conditions and net of business interruption insurance recoveries recognized.

We believe the cumulative adverse effect on operating income for the reduced nitric acid production at the El Dorado Facility for the first half of 2013 was an estimated $5 million to $6 million, including lost absorption and gross profit margins, based on current market conditions, net of the impact of the business interruption insurance recoveries. In addition, we estimate that the monthly negative effect on operating income at the El Dorado Facility will approximate $1 million to $2 million until the new 65% strength nitric acid plant and the 98% concentrator are constructed and begin production during the first half of 2015.

We believe the cumulative adverse effect on operating income for the unplanned downtime at the Cherokee Facility for the first half of 2013, prior to the repairs of the ammonia plant being completed and resuming normal production in the first few days of May, was an estimated $17 million to $22 million, including lost absorption and gross profit margins, based on current market conditions, net of the impact of business interruption insurance recoveries.

We believe the cumulative adverse effect on operating income for the unplanned downtime and reduced production at the Pryor Facility for the first half of 2013, prior to the restart of its ammonia plant, was an estimated $37 million to $42 million, including lost absorption and gross profit margins, based on current market conditions. The mechanical issues at the Pryor Facility were resolved during the last half of April 2013, and the Pryor Facility returned to production in April 2013, and was down periodically in May and June 2013 for equipment repairs or maintenance.

 

Note 4: Information about the Company’s operations in different business segments for the six and three months ended June 30, 2013 and 2012, is detailed on the following page.

 

7


LSB Industries, Inc.

Notes to Unaudited Financial Highlights

 

     Six Months Ended
June 30,
    Three Months Ended
June 30,
 
     2013     2012     2013     2012  
     (in thousands)  

Net sales:

  

Chemical (1)

   $ 198,818      $ 262,339      $ 121,328      $ 138,134   

Climate Control

     147,627        130,304        77,357        67,546   

Other

     6,457        6,877        3,538        3,595   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 352,902      $ 399,520      $ 202,223      $ 209,275   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit: (2)

        

Chemical (1)

   $ 14,506      $ 67,498      $ 12,095      $ 43,500   

Climate Control

     47,385        40,435        25,403        20,989   

Other

     2,190        2,246        1,161        1,246   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 64,081      $ 110,179      $ 38,659      $ 65,735   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income: (3)

        

Chemical (1)

   $ 2,579      $ 59,494      $ 6,385      $ 39,147   

Climate Control

     15,840        13,151        9,456        7,313   

General corporate expenses and other business operations, net (3)

     (6,431     (7,240     (3,616     (4,137
  

 

 

   

 

 

   

 

 

   

 

 

 
     11,988        65,405        12,225        42,323   

Interest expense

     1,267        2,311        536        1,179   

Non-operating other expense(income), net:

        

Corporate and other business operations

     24        (272     8        (267

Provisions for income taxes

     3,622        23,253        4,367        15,451   

Equity in earnings of affiliate, Climate Control

     (343     (341     (172     (170
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

   $ 7,418      $ 40,454      $ 7,486      $ 26,130   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

8


LSB Industries, Inc.

Notes to Unaudited Financial Highlights

Six Months and Three Months Ended June 30, 2013 and 2012

 

(1) During the first six months of 2013, our Chemical Business experienced downtime at the Cherokee, El Dorado and Pryor Facilities resulting in lost production and significant adverse effect on operating results. During the first six months of 2012, our Chemical Business also experienced downtime at the El Dorado and Pryor Facilities that adversely affected operating results.

 

(2) Gross profit by business segment represents net sales less cost of sales. Gross profit classified as “Other” relates to the sales of industrial machinery and related components.

 

(3) Our chief operating decision makers use operating income by business segment for purposes of making decisions, which include resource allocations and performance evaluations. Operating income by business segment represents gross profit by business segment less selling, general and administrative expense (“SG&A”) incurred by each business segment plus other income and other expense earned/ incurred by each business segment before general corporate expenses and other business operations, net. General corporate expenses and other business operations, net, consist of unallocated portions of gross profit, SG&A, other income and other expense.

 

9


LSB Industries, Inc.

Consolidated Balance Sheets

(information at June 30, 2013 is unaudited)

 

     June 30,
2013
     December 31,
2012
 
     (in thousands)  

Assets

  

Current assets:

     

Cash and cash equivalents

   $ 65,572       $ 98,020   

Restricted cash

     780         31   

Accounts receivable, net

     96,480         82,801   

Inventories:

     

Finished goods

     31,138         36,851   

Work in progress

     2,582         3,576   

Raw materials

     25,003         24,546   
  

 

 

    

 

 

 

Total inventories

     58,723         64,973   

Supplies, prepaid items and other:

     

Prepaid insurance

     4,508         10,049   

Precious metals

     11,901         13,528   

Supplies

     11,450         9,855   

Fair value of derivatives and other

     625         170   

Prepaid income taxes

     10,120         —     

Other

     2,102         2,096   
  

 

 

    

 

 

 

Total supplies, prepaid items and other

     40,706         35,698   

Deferred income taxes

     3,396         3,224   
  

 

 

    

 

 

 

Total current assets

     265,657         284,747   

Property, plant and equipment, net

     346,328         281,871   

Other assets:

     

Investment in affiliate

     1,294         1,809   

Goodwill

     1,724         1,724   

Other, net

     7,286         6,461   
  

 

 

    

 

 

 

Total other assets

     10,304         9,994   
  

 

 

    

 

 

 
   $ 622,289       $ 576,612   
  

 

 

    

 

 

 

 

(continued on following page)

 

10


LSB Industries, Inc.

Consolidated Balance Sheets

(information at June 30, 2013 is unaudited)

 

     June 30,
2013
     December 31,
2012
 
     (in thousands)  

Liabilities and Stockholders’ Equity

  

Current liabilities:

     

Accounts payable

   $ 59,279       $ 68,333   

Short-term financing

     3,677         9,254   

Accrued and other liabilities

     27,912         34,698   

Deferred gain on insurance recoveries

     20,707         —     

Current portion of long-term debt

     11,718         4,798   
  

 

 

    

 

 

 

Total current liabilities

     123,293         117,083   

Long-term debt

     96,147         67,643   

Non-current accrued and other liabilities

     16,359         16,369   

Deferred income taxes

     23,733         21,020   

Commitments and contingencies

     

Stockholder’s equity:

     

Series B 12% cumulative, convertible preferred stock, $100 par value; 20,000 shares issued and outstanding

     2,000         2,000   

Series D 6% cumulative, convertible Class C preferred stock, no par value; 1,000,000 shares issued and outstanding

     1,000         1,000   

Common stock, $.10 par value; 75,000,000 shares authorized, 26,761,990 shares issued (26,731,360 at December 31, 2012)

     2,676         2,673   

Capital in excess of par value

     166,204         165,006   

Retained earnings

     219,251         212,192   
  

 

 

    

 

 

 
     391,131         382,871   

Less treasury stock, at cost:

     

Common stock, 4,320,462 shares

     28,374         28,374   
  

 

 

    

 

 

 

Total stockholders’ equity

     362,757         354,497   
  

 

 

    

 

 

 
   $ 622,289       $ 576,612   
  

 

 

    

 

 

 

 

11